Riskpilot← Back to searchSign inGet full accessA&I af 21. december 2022 ApS
APSBankruptCVR 13767173Kongevej 54Engineering activities and related technical consultancy · NACE 7112Est. 199010 employees
Revenue 2021
DKK 3M
-3% vs 2020
EBITDA margin
-4.7%
-136% vs 2020
Equity ratio
0.8%
Financial strength
Net profit 2021
DKK -180K
-164% vs 2020
| Revenue | DKK 3M | -3% |
| EBITDA | DKK -141K | -136% |
| Net profit | DKK -180K | -164% |
| Total assets | DKK 2,5M | +15% |
| Equity | DKK 19K | -96% |
| Employees | 10 | — |
Legal name
A&I af 21. december 2022 ApS
CVR number
13767173
Legal form
Anpartsselskab
NACE code
7112 · Engineering activities and related technical consultancy
Founded
2. januar 1990
Share capital
DKK 187.500
Employees
10 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af to direktører
Address
Kongevej 54
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.988 | 1.664 | 2.520 | 3.103 | 3.007 |
| Staff expenses | -1.450 | -1.640 | -2.165 | -2.707 | -3.148 |
| EBITDA | 537 | 24 | 355 | 396 | -141 |
| Depreciation & amort. | -0 | -8 | -33 | -34 | -71 |
| EBIT | 537 | 16 | 323 | 362 | -212 |
| Net financials | -0 | 7 | -1 | 0 | -18 |
| Profit before tax | 537 | 23 | 322 | 362 | -230 |
| Tax | 119 | 10 | 72 | 81 | -50 |
| Net profit | 419 | 13 | 250 | 282 | -180 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.156 | 1.370 | 1.714 | 2.141 | 2.464 |
| Equity | 397 | 200 | 437 | 479 | 19 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 696 | 1.096 | 1.156 | 1.492 | 2.357 |
| Total debt | 696 | 1.096 | 1.156 | 1.492 | 2.357 |
EBITDA margin
-4.7%
This company
15.8%
Market median
-130% vs market
20172021
Equity ratio
0.8%
This company
38.2%
Market median
-98% vs market
20172021
Return on equity
-933.6%
This company
18.4%
Market median
-5174% vs market
20172021
Net profit margin
-6.0%
This company
8.1%
Market median
-174% vs market
20172021
Asset turnover
1.22×
This company
1.12×
Market median
+9% vs market
20172021
Debt / equity
126.89×
This company
0.62×
Market median
-20366% vs market
20172021
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
FJ Management | Management | 2003 – 2022 |
SG Management | Management | 1990 – 1994 |
SB Management | Management | 2018 – 2022 |
JK Management | Management | 1990 – 2006 |
LM Management | Management | 1990 – 1990 |
HK Management | Management | 2022 – 2022 |
CR Management | Management | 2009 – 2011 |
JC Management | Management | 1990 – 2007 |
JJ Management | Management | 1990 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of A&I af 21. december 2022 ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Finn Jacobsen | Management | 0 companies |
| Sigvald Graversen | Management | 0 companies |
| Søren Bro Bøgedal | Management | 0 companies |
| Jørgen Kjuul Kristensen | Management | 0 companies |
| Leif Max Hansen | Management | 0 companies |
| Heidi Kjærgaard Porsborg Berger | Management | 0 companies |
| Conni Reimer Jakobsen | Management | 0 companies |
| John Christiansen | Management | 0 companies |
| Jørn Jensen | Management | 0 companies |