| Revenue | DKK 196K | -65% |
| EBITDA | DKK -1,8M | -188% |
| Net profit | DKK -1,4M | -191% |
| Total assets | DKK 12,9M | -15% |
| Equity | DKK 5,6M | -20% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 377 | 230 | 616 | 560 | 196 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 877 | 1.230 | 3.616 | 2.060 | -1.804 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 877 | 1.230 | 3.616 | 2.060 | -1.804 |
| Net financials | -141 | -74 | -62 | -52 | -3 |
| Profit before tax | 736 | 1.157 | 3.554 | 2.008 | -1.807 |
| Tax | 162 | 254 | 779 | 452 | -398 |
| Net profit | 574 | 903 | 2.774 | 1.555 | -1.410 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 9.081 | 10.400 | 13.598 | 15.124 | 12.876 |
| Equity | 1.818 | 2.721 | 5.495 | 7.051 | 5.641 |
| Long-term debt | 5.523 | 5.268 | 5.012 | 4.773 | 4.522 |
| Short-term debt | 541 | 989 | 1.009 | 875 | 725 |
| Total debt | 6.064 | 6.257 | 6.021 | 5.647 | 5.247 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
SH Audit | Audit | 1989 – 1993 |
TJ Chief Executive Officer | Chief Executive Officer | 2002 – 2008 |
JD Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
PA Chief Executive Officer | Chief Executive Officer | 2008 – 2012 |
SS Management | Management | 2000 – 2002 |
KV Management | Management | 2023 – 2024 |
LH Management | Management | 1989 – 1992 |
OK Management | Management | 1997 – 2000 |
HW Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
HP Management | Management | 1989 – 1992 |
HN Audit | Audit | 1989 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Deputy Chairman | 1997 – 2000 | |
| Board of Directors | 2012 – 2024 | |
| Chairman | 2000 – 2002 | |
| Chairman | 2016 – 2024 | |
| Board of Directors | 1989 – 1992 | |
| Board of Directors | 1989 – 1990 | |
| Chairman | 1989 – 1992 | |
| Chairman | 1989 – 1997 | |
| Chairman | 1997 – 2000 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 1989 – 1991 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2002 – 2012 | |
| Board of Directors | 2005 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| Tom Johannesen | Chief Executive Officer | 0 companies |
| Jens Dalsgaard Løgstrup | Chief Executive Officer | 0 companies |
| Philip Anthony Addis | Chief Executive Officer | 0 companies |
| Søren Skive | Management | 0 companies |
| Kjeld Vogt | Management | 0 companies |
| Lars Heide Rasmussen | Management | 0 companies |
| Ole Knarberg | Management | 0 companies |
| Henrik Wahlstrøm-Hansen | Chief Executive Officer | 0 companies |
| Hans Preben Lange Jensen | Management | 0 companies |
| Hans Nielsen | Audit | 0 companies |
| Renan Erling Hansen | Deputy Chairman | 0 companies |
| Jack Skov | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Mogens Linderberg Larsen | Chairman | 0 companies |
| Ingrid Brix Jensen Havemann | Board of Directors | 0 companies |
| Sisko Soilikki Jensen | Board of Directors | 0 companies |
| Kay Wilhelmsen | Chairman | 0 companies |
| Mogens Larsen | Chairman | 0 companies |
| Mogens Stage-Larsen | Chairman | 0 companies |
| Sebastian Bille Christmas Poulsen | Board of Directors | 0 companies |
| Vibeke Lisbeth Egede Haume | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Peter Michael Stahlhut | Board of Directors | 0 companies |
| Ricky Wilke | Board of Directors | 0 companies |