| Revenue | DKK 8,2M | +34% |
| EBITDA | DKK 440K | +69% |
| Net profit | DKK 207K | +67% |
| Total assets | DKK 2,7M | -4% |
| Equity | DKK 417K | +98% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.757 | 5.074 | 5.825 | 6.161 | 8.239 |
| Staff expenses | -6.680 | -6.588 | -5.730 | -5.900 | -7.799 |
| EBITDA | 2.077 | -1.535 | 82 | 261 | 440 |
| Depreciation & amort. | -64 | -47 | -47 | -90 | -157 |
| EBIT | 2.013 | -1.582 | 35 | 171 | 283 |
| Net financials | -11 | -15 | -14 | -11 | -17 |
| Profit before tax | 2.002 | -1.597 | 21 | 159 | 266 |
| Tax | 440 | -352 | 5 | 35 | 59 |
| Net profit | 1.562 | -1.245 | 15 | 124 | 207 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.386 | 3.941 | 2.326 | 2.792 | 2.675 |
| Equity | 2.816 | 71 | 86 | 210 | 417 |
| Long-term debt | 421 | 435 | 391 | 404 | 418 |
| Short-term debt | 2.737 | 3.353 | 1.710 | 1.977 | 1.543 |
| Total debt | 3.158 | 3.788 | 2.102 | 2.380 | 1.962 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
PF Founder | Founder | 1989 |
EN Founder | Founder | 1989 |
JR Management | Management | 2024 |
LS | Founder | 1989 |
| Former (1) | ||
FD Management | Management | 2015 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 1998 | |
| Chairman | 2021 | |
| Board of Directors | 1998 | |
| Board of Directors | 2021 | |
| Board of Directors | 2022 | |
| Board of Directors | 1998 | |
| Former (2) | ||
| Board of Directors | 1989 – 1996 | |
| Chairman | 1998 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Fisker Nielsen | Founder | 0 companies |
| Erik Nielsen | Founder | 0 companies |
| John Rohde Kristensen | Management | 0 companies |
| Lisbet Sørensen Fisker Nielsen | Founder | 0 companies |
| Finn Dons Sørensen | Management | 0 companies |
| Preben Lindbjerg Mehlsen | Board of Directors | 0 companies |
| Michael Raunholt Skytte | Chairman | 0 companies |
| Sten Christensen | Board of Directors | 0 companies |
| Marianne Fisker Pedersen | Board of Directors | 0 companies |
| Jan Skytte Pedersen | Board of Directors | 0 companies |
| Christian Alexander Berner | Board of Directors | 0 companies |
| Karen Kirstine Nielsen | Chairman | 0 companies |
| Henrik Hedegård Lyhne | Board of Directors | 0 companies |