| Revenue | DKK 10,3M | +9% |
| EBITDA | DKK 3,1M | +12% |
| Net profit | DKK 1,3M | +24% |
| Total assets | DKK 17,1M | -15% |
| Equity | DKK 10M | +14% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.637 | 1.931 | 1.412 | 1.917 | 1.259 | 2.593 | 3.607 | 3.708 | 4.992 | 11.435 | 12.633 | 6.450 | 9.402 | 10.287 |
| Staff expenses | -1.779 | -2.414 | -2.685 | -2.507 | -2.041 | -2.023 | -2.637 | -3.000 | -3.007 | -4.888 | -6.297 | -6.630 | -6.600 | -7.148 |
| EBITDA | -142 | -483 | -1.273 | -590 | -783 | 571 | 970 | 709 | 1.985 | 6.547 | 6.337 | -181 | 2.803 | 3.132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -41 | -41 | -41 | -41 | -476 | -1.376 | -1.439 | -1.439 | -1.447 |
| EBIT | -142 | -483 | -1.273 | -590 | -783 | 530 | 929 | 668 | 1.944 | 6.071 | 4.961 | -1.619 | 1.364 | 1.685 |
| Net financials | -20 | -30 | -33 | -44 | -39 | -41 | -27 | 6 | -9 | -69 | -142 | -280 | -74 | -70 |
| Profit before tax | -162 | -513 | -1.306 | -633 | -822 | 489 | 902 | 673 | 1.935 | 6.002 | 4.819 | -1.900 | 1.290 | 1.615 |
| Tax | -0 | -0 | -0 | -0 | -0 | -327 | -115 | 159 | 430 | 1.340 | 1.061 | -404 | 278 | 364 |
| Net profit | -162 | -513 | -1.306 | -633 | -822 | 816 | 1.017 | 514 | 1.504 | 4.661 | 3.758 | -1.496 | 1.012 | 1.250 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.231 | 2.060 | 2.001 | 1.342 | 2.461 | 3.689 | 5.544 | 6.707 | 10.542 | 44.321 | 24.899 | 20.876 | 20.227 | 17.120 |
| Equity | -1.744 | -2.257 | -2.781 | -2.760 | -2.760 | -1.944 | -927 | -413 | 1.091 | 5.452 | 9.210 | 7.714 | 8.727 | 9.977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157 | 254 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.975 | 4.318 | 4.782 | 4.102 | 5.222 | 4.870 | 4.887 | 6.963 | 9.196 | 38.495 | 15.135 | 13.011 | 11.072 | 6.350 |
| Total debt | 3.975 | 4.318 | 4.782 | 4.102 | 5.222 | 4.870 | 4.887 | 7.120 | 9.450 | 38.495 | 15.135 | 13.011 | 11.072 | 6.350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Management | Management | 2016 | — | — |
PB Founder | Founder | 1989 | — | — |
HJ Management | Management | 2011 | — | — |
PD | Founder | 1989 | — | — |
AB Founder | Founder | 1989 | — | — |
SB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 66.7% | 66.7% | 2019 | |
Damsgaard & Co Holding ApS | Company | 25.0% | 25.0% | 2017 |
| Individual | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Damsgaard | Management | 0 companies |
| Poul Brovall Jensen | Founder | 0 companies |
| Henrik Jess Askbo | Management | 0 companies |
| Peter Dennis Thorsager-Jensen | Founder | 0 companies |
| Anders Bjerno | Founder | 0 companies |
| Standley Bundgaard | Management | 0 companies |
| Peter Laszlo Elis Mike | Board of Directors | 0 companies |
| Tommi Ensio Antikainen | Board of Directors | 0 companies |
| Kenneth Petersen Reese | Board of Directors | 0 companies |
| Lars Linus Ahlm | Chairman | 0 companies |
| Inge-Lise Villumsen | Board of Directors | 0 companies |
| Kenneth Reese | Chairman | 0 companies |
| Annette Baumann | Board of Directors | 0 companies |
| Jytte Irene Castle | Board of Directors | 0 companies |
| Peter Preis | Board of Directors | 0 companies |
| Kenneth Petersen Reese | Board of Directors | 0 companies |
| Susanne Dyrby Bjerno | Board of Directors | 0 companies |
| Kjetil Åbø | Board of Directors | 0 companies |