| Revenue | DKK 37K | -61% |
| EBITDA | DKK -28K | -206% |
| Net profit | DKK -35K | -413% |
| Total assets | DKK 566K | -32% |
| Equity | DKK 423K | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 304 | 354 | 243 | 275 | 186 | 181 | 140 | 236 | 228 | 247 | 112 | 242 | 97 | 37 |
| Staff expenses | -121 | -182 | -140 | -6 | -2 | -68 | -73 | -72 | -72 | -72 | -65 | -65 | -70 | -65 |
| EBITDA | 182 | 172 | 103 | 270 | 184 | 133 | 67 | 164 | 156 | 175 | 47 | 177 | 26 | -28 |
| Depreciation & amort. | -20 | -32 | -28 | -25 | -34 | 10 | -3 | -9 | -6 | -7 | -12 | -7 | -7 | -7 |
| EBIT | 162 | 140 | 76 | 244 | 150 | 123 | 63 | 155 | 150 | 169 | 36 | 169 | 19 | -35 |
| Net financials | -195 | -151 | -64 | -54 | -42 | -34 | -26 | -21 | -12 | -5 | -5 | -13 | -5 | -9 |
| Profit before tax | -33 | -12 | 12 | 191 | 108 | 89 | 38 | 134 | 138 | 163 | 31 | 157 | 14 | -44 |
| Tax | -6 | -3 | 3 | 61 | 24 | 20 | 8 | 30 | 30 | 36 | 7 | 35 | 3 | -9 |
| Net profit | -26 | -9 | 9 | 130 | 84 | 69 | 29 | 104 | 107 | 127 | 24 | 122 | 11 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.018 | 1.723 | 0 | 0 | 1.006 | 861 | 754 | 768 | 636 | 741 | 756 | 855 | 838 | 566 |
| Equity | -229 | -238 | 0 | 0 | -15 | 54 | 84 | 188 | 295 | 423 | 447 | 569 | 580 | 423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.246 | 1.960 | 0 | 0 | 1.020 | 807 | 670 | 580 | 333 | 309 | 299 | 278 | 249 | 143 |
| Total debt | 2.246 | 1.960 | 0 | 0 | 1.020 | 807 | 670 | 580 | 333 | 309 | 299 | 278 | 249 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Founder | Founder | 1990 | — | — |
AK Management | Management | 1990 | — | — |
KJ Audit | Audit | 1990 | — | — |
KJ Audit | Audit | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Founder | 0 companies |
| Anni Kristine Andersen | Management | 0 companies |
| Keld Jul Vagner | Audit | 0 companies |
| K.G. JENSEN A/S | Audit | 0 companies |