| Revenue | DKK -16K | -153% |
| EBITDA | DKK -16K | -153% |
| Net profit | DKK -27K | -77% |
| Total assets | DKK 1,3M | -35% |
| Equity | DKK 928K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.060 | 1.695 | 41 | 798 | 991 | 490 | 31 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 234 | 219 | -38 | 63 | 22 | 62 | 31 | -16 |
| Depreciation & amort. | -22 | -22 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 212 | 197 | -38 | 63 | 22 | 62 | 31 | -16 |
| Net financials | -149 | -52 | -105 | 198 | -158 | 12 | -36 | -11 |
| Profit before tax | 62 | 145 | -143 | 262 | -136 | 74 | -5 | -27 |
| Tax | 6 | 52 | -107 | 35 | -27 | 17 | 10 | -0 |
| Net profit | 57 | 93 | 577 | 227 | -109 | 57 | -15 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.965 | 5.409 | 4.168 | 4.018 | 1.923 | 1.869 | 2.026 | 1.317 |
| Equity | 127 | 219 | 796 | 1.023 | 914 | 971 | 956 | 928 |
| Long-term debt | 4.899 | 4.759 | 3.308 | 34 | 0 | 0 | 0 | 0 |
| Short-term debt | 940 | 431 | 64 | 2.962 | 1.009 | 898 | 1.070 | 389 |
| Total debt | 5.839 | 5.189 | 3.372 | 2.995 | 1.009 | 898 | 1.070 | 389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB | Audit | 1990 | — | — |
JG Management | Management | 1990 | — | — |
AS Management | Management | 1990 | — | — |
PH | Audit | 1990 | — | — |
GK Management | Management | 1990 | — | — |
NB Management | Management | 1996 | — | — |
BD Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bent Engelsted Petersen | Audit | 0 companies |
| Jakob Gyldenvang | Management | 0 companies |
| Alice Sørensen | Management | 0 companies |
| Peter Henrik Mathiasen | Audit | 0 companies |
| Gunnar Kloster | Management | 0 companies |
| Nils Bo Normann Rasmussen | Management | 0 companies |
| Bengt David Hornberg | Management | 0 companies |
| Bente Holm Normann Rasmussen | Board of Directors | 0 companies |
| Søren Normann Rasmussen | Board of Directors | 0 companies |
| Ivar Bo Melholt Bjurner | Board of Directors | 0 companies |
| Anita Hørby Normann Rasmussen | Board of Directors | 0 companies |