| Revenue | DKK 100K | -49% |
| EBITDA | DKK 100K | -49% |
| Net profit | DKK 11K | -96% |
| Total assets | DKK 4,5M | -4% |
| Equity | DKK 2,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 18 | -261 | -76 | -55 | -113 | -165 | -89 | -90 | 35 | 136 | 149 | 194 | 100 |
| Staff expenses | -3 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -125 | -209 | -265 | -76 | -95 | -145 | -313 | -89 | -90 | 35 | 136 | 149 | 194 | 100 |
| Depreciation & amort. | -27 | -6 | -0 | -0 | -30 | -483 | -0 | -0 | -0 | -34 | -34 | -67 | -67 | -67 |
| EBIT | -152 | -215 | -265 | -76 | -125 | -628 | -313 | -89 | -90 | 2 | 102 | 82 | 127 | 33 |
| Net financials | 64 | 91 | 95 | 96 | 27 | -1 | 16 | 32 | 25 | 236 | -169 | 35 | 137 | -22 |
| Profit before tax | -88 | -124 | -170 | 20 | -98 | -629 | -297 | -46 | -65 | 237 | -66 | 116 | 263 | 11 |
| Tax | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -90 | -124 | -170 | 20 | -98 | -629 | -297 | -46 | -65 | 237 | -66 | 116 | 263 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.522 | 3.388 | 3.207 | 3.208 | 3.203 | 2.428 | 2.165 | 2.084 | 2.028 | 4.511 | 4.407 | 4.433 | 4.627 | 4.456 |
| Equity | 3.476 | 3.352 | 3.183 | 3.202 | 3.104 | 2.426 | 2.129 | 2.084 | 2.019 | 2.256 | 2.189 | 2.305 | 2.569 | 2.453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.268 | 2.100 | 2.032 | 1.965 | 1.895 |
| Short-term debt | 46 | 36 | 24 | 6 | 98 | 2 | 35 | 0 | 10 | 97 | 117 | 96 | 93 | 107 |
| Total debt | 46 | 36 | 24 | 6 | 98 | 2 | 35 | 0 | 10 | 4.365 | 2.217 | 2.128 | 2.058 | 2.002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
AM | Audit | 1990 | — | — |
DR Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET NEJSTGAARD & VETLOV A/S | Audit | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |