| Revenue | DKK 1,9M | -4% |
| EBITDA | DKK 1,3M | -7% |
| Net profit | DKK 1,1M | +7% |
| Total assets | DKK 5,6M | +27% |
| Equity | DKK 4,7M | +31% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.618 | 3.833 | 3.759 | 3.825 | 2.105 | 2.203 | 2.342 | 2.080 | 2.207 | 2.216 | 2.475 | 1.693 | 2.028 | 1.949 |
| Staff expenses | -1.259 | -1.340 | -1.378 | -1.306 | -1.623 | -1.611 | -1.143 | -1.039 | -1.027 | -934 | -937 | -546 | -640 | -656 |
| EBITDA | 647 | 876 | 816 | 672 | 482 | 592 | 1.198 | 1.029 | 1.135 | 1.263 | 1.537 | 1.147 | 1.388 | 1.293 |
| Depreciation & amort. | -36 | -36 | -36 | -36 | -18 | -0 | -15 | -22 | -22 | -103 | -85 | -7 | -7 | -7 |
| EBIT | 611 | 840 | 780 | 636 | 464 | 592 | 1.183 | 1.006 | 1.113 | 1.160 | 1.453 | 1.139 | 1.381 | 1.286 |
| Net financials | 14 | 84 | 561 | -12 | 108 | -205 | 280 | 58 | 61 | 55 | 20 | -14 | -40 | 151 |
| Profit before tax | 625 | 924 | 1.341 | 624 | 572 | 388 | 1.463 | 1.065 | 1.174 | 1.215 | 1.473 | 1.125 | 1.341 | 1.437 |
| Tax | 156 | 231 | 328 | 108 | 126 | 141 | 268 | 236 | 267 | 267 | 339 | 250 | 295 | 316 |
| Net profit | 470 | 693 | 1.013 | 516 | 445 | 247 | 1.195 | 829 | 907 | 948 | 1.134 | 875 | 1.046 | 1.121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.909 | 3.695 | 4.503 | 4.633 | 4.975 | 1.368 | 2.368 | 3.013 | 3.563 | 3.989 | 4.513 | 4.145 | 4.404 | 5.611 |
| Equity | 2.432 | 2.925 | 3.739 | 4.054 | 4.299 | 640 | 1.635 | 2.464 | 2.871 | 3.318 | 3.952 | 3.328 | 3.585 | 4.706 |
| Long-term debt | 0 | 234 | 331 | 152 | 128 | 139 | 0 | 0 | 0 | 268 | 0 | 0 | 289 | 318 |
| Short-term debt | 471 | 532 | 433 | 427 | 548 | 590 | 730 | 545 | 687 | 398 | 558 | 813 | 520 | 580 |
| Total debt | 471 | 766 | 764 | 579 | 676 | 729 | 730 | 545 | 687 | 666 | 558 | 813 | 810 | 898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1990 | — | — |
DR Management | Management | 1990 | — | — |
RØ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
OC Audit | Audit | 1993 | — | — |
NB Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PUF Holding ApS | Company | 100.0% | 100.0% | 2018 |
BILLE HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| René Øltien Vedskov | Chief Executive Officer | 0 companies |
| Ole Christian Levin | Audit | 0 companies |
| Niels Bille Olsen | Management | 0 companies |