| Revenue | DKK 685K | +17% |
| EBITDA | DKK 124K | +318% |
| Net profit | DKK 85K | +265% |
| Total assets | DKK 1,2M | -13% |
| Equity | DKK 576K | +17% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 443 | 753 | 512 | 587 | 685 |
| Staff expenses | -694 | -610 | -583 | -644 | -561 |
| EBITDA | -252 | 144 | -71 | -57 | 124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -252 | 144 | -71 | -57 | 124 |
| Net financials | -4 | -5 | -7 | -10 | -15 |
| Profit before tax | -256 | 139 | -79 | -66 | 110 |
| Tax | -56 | 31 | -17 | -15 | 24 |
| Net profit | -200 | 108 | -61 | -52 | 85 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.457 | 1.106 | 1.188 | 1.351 | 1.179 |
| Equity | 495 | 603 | 542 | 490 | 576 |
| Long-term debt | 0 | 31 | 0 | 105 | 9 |
| Short-term debt | 962 | 472 | 646 | 756 | 594 |
| Total debt | 962 | 502 | 646 | 861 | 603 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AM | Audit | 1990 – 1990 |
DR Management | Management | 1990 – 1990 |
PR Management | Management | 1990 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Board of Directors | 1990 – 1997 | |
| Board of Directors | 1997 – 2014 | |
| Board of Directors | 1990 – 1995 | |
| Board of Directors | 1997 – 2017 | |
| Board of Directors | 1990 – 1995 | |
| Board of Directors | 1990 – 1990 | |
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 2006 – 2023 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2006 – 2023 | |
| Chairman | 1990 – 1990 | |
| Board of Directors | 1990 – 1997 | |
| Board of Directors | 1990 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Poul Ravn Tarp | Management | 0 companies |
| Lars Kristian Blom | Board of Directors | 0 companies |
| Søren Einar Fischer Jensen | Board of Directors | 0 companies |
| Torben Vejby Nielsen | Board of Directors | 0 companies |
| Johan Blach Petersen | Board of Directors | 0 companies |
| Mogens Dyremose | Board of Directors | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Ida Marie Fiil Tarp | Board of Directors | 0 companies |
| Line Fiil Tarp | Board of Directors | 0 companies |
| Poul Færch | Board of Directors | 0 companies |
| Anders Fiil Tarp | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |
| Bertel Tarp | Board of Directors | 0 companies |
| Henning Skriver | Board of Directors | 0 companies |