| Revenue | DKK 110K | +170% |
| EBITDA | DKK 110K | +170% |
| Net profit | DKK 5,1M | -2% |
| Total assets | DKK 34,6M | +7% |
| Equity | DKK 34,3M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -126 | 74 | 77 | 41 | 110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -126 | 74 | 77 | 41 | 110 |
| Depreciation & amort. | -16 | -16 | -22 | -26 | -26 |
| EBIT | -142 | 58 | 55 | 15 | 84 |
| Net financials | 1.770 | 1.358 | 941 | 5.266 | 5.087 |
| Profit before tax | 1.628 | 1.416 | 996 | 5.280 | 5.171 |
| Tax | -8 | 8 | 22 | 26 | 43 |
| Net profit | 1.636 | 1.408 | 974 | 5.254 | 5.128 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.428 | 16.674 | 17.131 | 32.215 | 34.608 |
| Equity | 17.175 | 16.422 | 16.958 | 31.937 | 34.265 |
| Long-term debt | 0 | 8 | 22 | 26 | 116 |
| Short-term debt | 254 | 244 | 150 | 251 | 227 |
| Total debt | 254 | 252 | 173 | 277 | 343 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 25–33.32% | 25–33.32% | 2023 | |
| Individual | 20–24.99% | 20–24.99% | 2023 | |
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|