| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | -6% |
| Net profit | DKK 10,4M | +190% |
| Total assets | DKK 23M | +43% |
| Equity | DKK 23M | +43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | — | — | — | — | — | — | — | — | — | — | 0 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -1.069 | -7 | -26 | -10 | -10 | -8 | -8 | -8 | -9 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -1.069 | -7 | -26 | -10 | -10 | -8 | -8 | -8 | -9 | -9 | -9 |
| Net financials | 0 | -4.049 | -1.059 | -865 | -227 | 584 | 1.638 | 2.352 | 6.044 | 5.376 | 2.764 | 3.592 | 10.391 |
| Profit before tax | -9 | -4.057 | -1.069 | -872 | -253 | 574 | 1.628 | 2.344 | 6.035 | 5.368 | 2.755 | 3.583 | 10.402 |
| Tax | -0 | -4 | -2 | -2 | -6 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | 0 |
| Net profit | -9 | -4.053 | -1.067 | -869 | -247 | 577 | 1.630 | 2.346 | 6.037 | 5.370 | 2.758 | 3.585 | 10.402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.421 | 528 | 1.267 | 273 | 52 | 401 | 2.031 | 4.385 | 10.431 | 13.810 | 14.576 | 16.089 | 23.000 |
| Equity | 71 | 67 | -100 | -444 | 10 | 349 | 1.979 | 4.325 | 10.362 | 13.732 | 14.490 | 16.075 | 22.977 |
| Long-term debt | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.351 | 461 | 1.367 | 17 | 43 | 52 | 52 | 61 | 69 | 77 | 86 | 14 | 23 |
| Total debt | 3.351 | 461 | 1.367 | 717 | 43 | 52 | 52 | 61 | 69 | 77 | 86 | 14 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TELEKÆDEN A/S | Company | 33.3% | 50.0% | 2017 |
LIIM ESTATE ApS | Company | 20.0% | 20.0% | 2016 |
sejoce ApS | Company | 10.0% | 10.0% | 2017 |
MB HOLDING, BRANDE ApS | Company | 10.0% | 5.0% | 2017 |
HOVE-NYBORG HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
POUL TARP HOLDING ApS | Company | 15.0% | 20.0% | 2014 |
TARP EJENDOMME A/S | Company | 10.0% | 10.0% | 2014 |
BLUE LINE INVEST ApS | Company | 20.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Line Fiil Tarp | Management | 0 companies |
| Bent Kristian Risvig Jensen | Board of Directors | 0 companies |
| Jørgen Nordahl Kristensen | Board of Directors | 0 companies |
| Preben Hove-Nyborg | Board of Directors | 0 companies |
| Ida Marie Fiil Tarp | Board of Directors | 0 companies |
| Jens Erik Strandbygaard | Board of Directors | 0 companies |
| Poul Ravn Tarp | Chairman | 0 companies |
| Jesper Andersen | Board of Directors | 0 companies |
| Morten Mygind Laursen | Board of Directors | 0 companies |