| Revenue | DKK -10K | -64% |
| EBITDA | DKK -10K | +64% |
| Net profit | DKK 4,8M | +78% |
| Total assets | DKK 20M | +6% |
| Equity | DKK 19,9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -1 | -13 | — | 65 | -10 | -8 | — | — | — | 0 | -28 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -0 | -1 | -13 | -8 | 65 | -10 | -8 | -8 | -8 | -9 | -9 | -28 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -0 | -1 | -13 | -8 | 65 | -10 | -8 | -8 | -8 | -9 | -9 | -28 | -10 |
| Net financials | 0 | 0 | 157 | 194 | 195 | 390 | 756 | 891 | 1.246 | 1.965 | 1.519 | 6.040 | 2.718 | 4.800 |
| Profit before tax | 0 | -0 | 156 | 180 | 187 | 455 | 745 | 883 | 1.238 | 1.957 | 1.510 | 6.031 | 2.690 | 4.789 |
| Tax | -0 | -0 | -0 | -0 | -0 | -26 | -8 | -26 | -8 | -9 | -9 | -10 | -9 | -3 |
| Net profit | 0 | -0 | 156 | 180 | 187 | 481 | 754 | 908 | 1.246 | 1.965 | 1.519 | 6.041 | 2.699 | 4.792 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 680 | 3.874 | 2.212 | 3.160 | 6.423 | 7.206 | 8.002 | 9.133 | 10.953 | 12.252 | 14.041 | 18.824 | 19.974 |
| Equity | 80 | 80 | 236 | 260 | 267 | 548 | 1.132 | 1.870 | 2.916 | 4.882 | 6.201 | 12.894 | 18.725 | 19.857 |
| Long-term debt | 0 | 600 | 0 | 0 | 0 | 5.868 | 5.920 | 6.002 | 6.023 | 6.050 | 6.042 | 0 | 17 | 14 |
| Short-term debt | 0 | 0 | 3.638 | 1.952 | 2.893 | 6 | 154 | 129 | 193 | 21 | 8 | 1.147 | 81 | 103 |
| Total debt | 0 | 600 | 3.638 | 1.952 | 2.893 | 5.875 | 6.074 | 6.131 | 6.216 | 6.071 | 6.050 | 1.147 | 99 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Management | Management | 2012 | — | — |
LF Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Line Tarp Holding & Invest ApS | Company | 50.0% | 50.0% | 2023 |
Fiil Tarp Invest ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Marie Fiil Tarp | Management | 0 companies |
| Line Fiil Tarp | Management | 0 companies |