| Revenue | DKK 871K | -16% |
| EBITDA | DKK 901K | +76% |
| Net profit | DKK 272K | +252% |
| Total assets | DKK 27,4M | +6% |
| Equity | DKK 8,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 717 | 710 | 736 | 800 | 865 | 925 | 937 | 912 | 916 | 835 | 971 | 1.037 | 871 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 676 | 717 | 522 | 543 | 800 | 865 | 925 | 937 | 912 | 916 | 835 | 1.252 | 512 | 901 |
| Depreciation & amort. | -0 | 157 | -0 | -0 | -243 | -309 | -309 | -313 | -313 | -313 | -313 | -0 | -0 | -0 |
| EBIT | 676 | 560 | 522 | 543 | 558 | 556 | 615 | 624 | 600 | 603 | 522 | 1.252 | 512 | 901 |
| Net financials | -68 | -26 | -45 | -36 | -58 | -85 | -40 | -60 | -37 | -39 | -33 | -338 | -638 | -552 |
| Profit before tax | 608 | 533 | 478 | 507 | 499 | 471 | 576 | 564 | 563 | 564 | 489 | 915 | -126 | 349 |
| Tax | 152 | 119 | 115 | 120 | 110 | 104 | 127 | 124 | 124 | 124 | 108 | 240 | 53 | 77 |
| Net profit | 456 | 414 | 363 | 387 | 390 | 368 | 449 | 440 | 439 | 440 | 382 | 674 | -179 | 272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.953 | 7.910 | 11.689 | 9.913 | 10.669 | 12.156 | 11.575 | 11.586 | 11.675 | 11.183 | 11.152 | 25.868 | 25.730 | 27.377 |
| Equity | 3.246 | 3.597 | 3.897 | 4.285 | 4.674 | 4.842 | 5.091 | 5.330 | 5.570 | 5.810 | 6.192 | 8.822 | 8.308 | 8.580 |
| Long-term debt | 2.957 | 2.694 | 4.731 | 4.186 | 7.076 | 7.562 | 6.832 | 6.093 | 5.338 | 4.596 | 2.087 | 13.387 | 12.999 | 12.360 |
| Short-term debt | 362 | 439 | 489 | 2.300 | 1.177 | 1.647 | 1.182 | 1.329 | 1.568 | 1.226 | 1.720 | 577 | 1.162 | 3.057 |
| Total debt | 3.319 | 3.133 | 5.220 | 5.629 | 5.995 | 9.208 | 8.015 | 7.422 | 6.907 | 5.822 | 3.807 | 13.964 | 14.160 | 15.416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INGENIØRFIRMAET POUL TARP A/S | Company | 100.0% | 100.0% | 2023 |
LIIM ESTATE ApS | Company | 100.0% | 100.0% | 2016 |
POUL TARP HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Fiil Tarp | Management | 0 companies |
| Ida Marie Fiil Tarp | Board of Directors | 0 companies |
| Line Fiil Tarp | Board of Directors | 0 companies |
| Poul Ravn Tarp | Chairman | 0 companies |