| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | -399% |
| Net profit | DKK 4,7M | +421% |
| Total assets | DKK 17,9M | -2% |
| Equity | DKK 17,5M | -4% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -210 | -523 | 1.361 | 2.902 | 3.135 | 1.451 | 3.872 | 8.471 | -53 | — | — | 0 | -9 |
| Staff expenses | -0 | -0 | -0 | -3.091 | -3.091 | -3.196 | -3.603 | -4.410 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.355 | -2.595 | 328 | -197 | 19 | -3.151 | 236 | 4.062 | -53 | -21 | -13 | -2 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -15 | -15 | -21 | -29 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.355 | -2.595 | 328 | -200 | 4 | -3.166 | 215 | 4.032 | -53 | -21 | -13 | -2 | -9 |
| Net financials | -428 | -1.826 | -660 | -640 | -597 | -1.792 | -98 | -49 | -8 | 909 | 899 | 912 | 4.758 |
| Profit before tax | -2.783 | -4.421 | -332 | -841 | -594 | -4.957 | 117 | 3.983 | -62 | 889 | 886 | 910 | 4.750 |
| Tax | -687 | -516 | 21 | -93 | -55 | 1.096 | 22 | 560 | -444 | -5 | -6 | -0 | 2 |
| Net profit | -2.096 | -3.906 | -354 | -748 | -538 | -6.054 | 95 | 3.423 | 382 | 894 | 891 | 910 | 4.748 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.058 | 14.271 | 10.454 | 10.010 | 10.346 | 9.439 | 10.184 | 9.780 | 14.239 | 17.247 | 16.894 | 18.372 | 17.945 |
| Equity | 4.415 | 510 | 156 | -592 | 672 | 912 | 3.434 | 8.121 | 13.724 | 16.386 | 16.589 | 18.224 | 17.539 |
| Long-term debt | 0 | 0 | 0 | 1.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.642 | 13.761 | 10.298 | 8.800 | 9.674 | 8.527 | 6.751 | 1.660 | 515 | 862 | 305 | 148 | 406 |
| Total debt | 10.642 | 13.761 | 10.298 | 10.602 | 9.674 | 8.527 | 6.751 | 1.660 | 515 | 862 | 305 | 148 | 406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Management | Management | 2001 | — | — |
LF Management | Management | 2014 | — | — |
KM Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POUL TARP HOLDING ApS | Company | 33.3% | 33.3% | 2026 |
MB HOLDING, BRANDE ApS | Company | 25.0% | 25.0% | 2026 |
J. GRYE HOLDING ApS | Company | 10.0% | 10.0% | 2026 |
KONTOR SYD A/S | Company | 5.0% | 5.0% | 2026 |
TK MOBIL HOLDING A/S | Company | 100.0% | 100.0% | 2020 |
TELEKÆDEN HOLDING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Erik Ovesen | Management | 0 companies |
| Line Fiil Tarp | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Bent Kristian Risvig Jensen | Board of Directors | 0 companies |
| Jan Grye Pedersen | Board of Directors | 0 companies |
| Herluf Bøgh Jakobsen | Board of Directors | 0 companies |
| Axel Kvist Nielsen | Board of Directors | 0 companies |
| Niels Erik Christensen | Board of Directors | 0 companies |
| Anja Mitzie Bro | Board of Directors | 0 companies |
| Frits Brøndum | Board of Directors | 0 companies |
| Helge Lund | Board of Directors | 0 companies |
| Jannik Lawaetz | Board of Directors | 0 companies |
| Mogens Aaby | Chairman | 0 companies |
| Heino Dissing Jørgen Thorsen | Board of Directors | 0 companies |
| Ida Marie Fiil Tarp | Board of Directors | 0 companies |
| Flemming Skærbæk | Board of Directors | 0 companies |
| Peer Runge | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Danny Fritz Crone | Board of Directors | 0 companies |
| Poul Ravn Tarp | Chairman | 0 companies |
| Kjartan Gudmundsson | Board of Directors | 0 companies |
| Christen Ørskov Kølbæk | Board of Directors | 0 companies |
| Steen Albeck Tokkesdal | Board of Directors | 0 companies |
| John Senger | Board of Directors | 0 companies |
| Palle Høj | Board of Directors | 0 companies |
| Leif Winther Madsen | Board of Directors | 0 companies |