| Revenue | DKK 17,9M | +21% |
| EBITDA | DKK 8,6M | -12% |
| Net profit | DKK 10,1M | -23% |
| Total assets | DKK 23,3M | -19% |
| Equity | DKK 11,1M | -23% |
| Employees | 12 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 15.192 | 30.767 | 10.929 | 9.631 | 12.297 | 10.890 | 4.916 | 8.930 | 8.534 | 7.833 | 11.361 | 14.734 | 17.897 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.675 | -3.414 | -4.300 | -4.314 | -4.314 | -4.294 | -4.224 | -4.285 | -4.846 | -4.828 | -4.721 | -4.917 | -9.206 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.308 | 6.227 | 6.587 | 5.317 | 7.588 | 6.592 | 799 | 4.809 | 3.677 | 3.005 | 6.641 | 9.817 | 8.631 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -107 | -0 | -79 | -94 | -96 | 53 | 114 | -192 | -203 | -200 | -89 | -592 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.308 | 6.120 | 6.587 | 5.239 | 7.494 | 6.496 | 745 | 4.695 | 3.485 | 2.802 | 6.441 | 9.728 | 8.039 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.475 | 4.575 | 4.577 | 3.203 | 3.539 | 3.788 | 3.270 | 5.925 | 6.426 | 6.110 | 4.550 | 5.494 | 3.735 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 17.783 | 10.694 | 11.163 | 8.442 | 11.033 | 10.284 | 4.015 | 10.620 | 9.911 | 8.912 | 10.991 | 15.221 | 11.774 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.785 | 1.534 | 1.682 | 1.240 | 1.664 | 1.451 | 175 | 1.009 | 738 | 623 | 1.412 | 2.107 | 1.699 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 14.997 | 9.161 | 9.482 | 7.202 | 9.369 | 8.833 | 3.840 | 9.610 | 9.173 | 8.289 | 9.578 | 13.114 | 10.075 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.639 | 17.679 | 22.935 | 23.347 | 26.841 | 19.882 | 15.779 | 25.186 | 30.082 | 19.329 | 26.645 | 28.831 | 23.309 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 5.877 | 4.927 | 3.879 | 13.172 | 9.358 | 4.376 | 10.083 | 9.755 | 8.799 | 10.106 | 14.350 | 11.092 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 259 | 674 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.028 | 8.002 | 13.756 | 11.121 | 13.657 | 10.504 | 11.385 | 14.838 | 19.653 | 10.531 | 16.539 | 14.481 | 12.217 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.028 | 11.802 | 18.008 | 19.468 | 13.657 | 10.504 | 11.385 | 15.096 | 20.327 | 10.531 | 16.539 | 14.481 | 12.217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Founder | Founder | 1989 | — | — |
BP Founder | Founder | 1989 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
VR Audit | Audit | 1989 | — | — |
JT Founder | Founder | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIA HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Sandager | Founder | 0 companies |
| Bonnier Presenta Aktiebolag | Founder | 0 companies |
| Michael Landsgrav Kristensen | Chief Executive Officer | 0 companies |
| Viby Revision F.R.R | Audit | 0 companies |
| Jørn Thaysen | Founder | 0 companies |
| Lene Jensen | Board of Directors | 0 companies |
| Gustav Pehr-Henrik Wigsen | Chairman | 0 companies |
| Jens Bering Jensen | Chairman | 0 companies |
| Steen Egsdal | Chairman | 0 companies |
| René Lolle Ubbesen | Board of Directors | 0 companies |