Riskpilot← Back to searchSign inGet full accessMEDIA-BUILDER A/S
A/SBankruptCVR 13803447Fruebjergvej 3Pre-press and pre-media services · NACE 1813Est. 19891 employees
Revenue 2017
DKK 372K
-45% vs 2016
EBITDA margin
-9.0%
+83% vs 2016
Equity ratio
32.5%
Financial strength
Net profit 2017
DKK -37K
+80% vs 2016
| Revenue | DKK 372K | -45% |
| EBITDA | DKK -34K | +83% |
| Net profit | DKK -37K | +80% |
| Total assets | DKK 145K | -7% |
| Equity | DKK 47K | -44% |
| Employees | 1 | — |
Legal name
MEDIA-BUILDER A/S
CVR number
13803447
Legal form
Aktieselskab
NACE code
1813 · Pre-press and pre-media services
Founded
28. juni 1989
Share capital
DKK 501.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2017-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Fruebjergvej 3
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 672 | 690 | -130 | 698 | 680 | 372 |
| Staff expenses | -571 | -554 | -509 | -342 | -533 | -83 |
| EBITDA | 101 | 136 | -639 | 356 | -203 | -34 |
| Depreciation & amort. | -111 | -136 | -134 | -25 | -35 | -25 |
| EBIT | -11 | 0 | -772 | 331 | -238 | -59 |
| Net financials | 11 | 2 | 139 | -2 | 0 | -0 |
| Profit before tax | 0 | 3 | -633 | 329 | -238 | -59 |
| Tax | 0 | 2 | -156 | 78 | -47 | -21 |
| Net profit | 0 | 1 | -478 | 251 | -190 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.571 | 854 | 948 | 468 | 156 | 145 |
| Equity | 501 | 502 | 24 | 275 | 84 | 47 |
| Long-term debt | 103 | 0 | 0 | 7 | 0 | 0 |
| Short-term debt | 967 | 352 | 924 | 186 | 72 | 98 |
| Total debt | 1.069 | 352 | 924 | 193 | 72 | 98 |
EBITDA margin
-9.0%
This company
15.8%
Market median
-157% vs market
20122017
Equity ratio
32.5%
This company
38.2%
Market median
+15% vs market
20122017
Return on equity
-78.7%
This company
18.4%
Market median
-528% vs market
20122017
Net profit margin
-10.0%
This company
8.1%
Market median
-223% vs market
20122017
Asset turnover
2.56×
This company
1.12×
Market median
+129% vs market
20122017
Debt / equity
2.07×
This company
0.62×
Market median
-234% vs market
20122017
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
ES Management | Management | 2001 | — | — |
MB Management | Management | 2005 | — | — |
BH Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBJ Cool ApS | Company | 100.0% | 100.0% | 2009 |
| Individual | 100.0% | 100.0% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of MEDIA-BUILDER A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Brian Hindse | Chief Executive Officer | 0 companies |
| Ejgil Sjøgaard | Management | 0 companies |
| Morten Bille | Management | 0 companies |
| Børge Hansen | Management | 0 companies |
| Lene Tønnes | Board of Directors | 0 companies |
| Carl Philip Fogh Alstrup | Board of Directors | 0 companies |
| Randi Helene Alstrup | Chairman | 0 companies |
| Mogens Saugmann | Chairman | 0 companies |
| Christian Rahn Saugmann | Chairman | 0 companies |
| Nicholas Rahn Saugmann | Board of Directors | 0 companies |
| Susanne Saugmann | Board of Directors | 0 companies |
| Morten Vladimir Buur Bremholm Høet Jakobsen | Board of Directors | 0 companies |
| Henrik Søltoft | Board of Directors | 0 companies |