| Revenue | DKK -101K | +28% |
| EBITDA | DKK -101K | -28% |
| Net profit | DKK -840K | +45% |
| Total assets | DKK 1,8M | -7% |
| Equity | DKK -7,6M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.740 | 886 | 1.162 | 230 | 404 | 376 | 21 | 179 | -62 | 5 | -82 | -79 | -101 |
| Staff expenses | -27 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.713 | 871 | 1.162 | 230 | 404 | 376 | 21 | 179 | -117 | -16 | -82 | -79 | -101 |
| Depreciation & amort. | -96 | -96 | -96 | -123 | -85 | -102 | -153 | -153 | -102 | -68 | -51 | -25 | -25 |
| EBIT | 1.617 | 775 | 1.067 | 108 | 319 | 274 | -132 | 26 | -219 | -84 | -133 | -104 | -126 |
| Net financials | 443 | 151 | -852 | -85 | -1.010 | -742 | -763 | -1.261 | -283 | 2.180 | -5.741 | -1.464 | -746 |
| Profit before tax | 2.060 | 926 | 215 | 23 | -690 | -468 | -895 | -1.235 | -502 | 2.095 | -5.874 | -1.568 | -871 |
| Tax | 361 | 188 | 264 | 22 | 69 | 64 | -36 | 8 | -29 | -5 | -26 | -32 | -31 |
| Net profit | 1.699 | 738 | -50 | 1 | -759 | -531 | -859 | -1.243 | -473 | 2.100 | -5.848 | -1.537 | -840 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.153 | 4.395 | 4.221 | 5.049 | 3.329 | 2.992 | 3.255 | 2.374 | 2.416 | 4.383 | 1.702 | 1.882 | 1.756 |
| Equity | 1.681 | 2.419 | 2.369 | 2.370 | 1.611 | 1.080 | 221 | -1.022 | -1.495 | 605 | -5.243 | -6.780 | -7.620 |
| Long-term debt | 148 | 102 | 0 | 175 | 127 | 357 | 257 | 656 | 599 | 479 | 1.093 | 1.093 | 0 |
| Short-term debt | 3.324 | 1.874 | 1.852 | 2.503 | 1.591 | 1.555 | 2.777 | 2.729 | 3.312 | 3.299 | 1.381 | 1.786 | 2.951 |
| Total debt | 3.473 | 1.976 | 1.852 | 2.679 | 1.718 | 1.913 | 3.035 | 3.385 | 3.911 | 3.778 | 2.474 | 2.880 | 2.951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2022 | — | — |
JB Audit | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRJE HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Bent Mikkel Riis Erri | Management | 0 companies |
| Jørgen Blach | Audit | 0 companies |
| Bodil Terp Riising | Board of Directors | 0 companies |
| Lotte Riising Erri | Board of Directors | 0 companies |