| Revenue | DKK 313K | -37% |
| EBITDA | DKK -19K | +68% |
| Net profit | DKK -64K | +44% |
| Total assets | DKK 2,5M | -3% |
| Equity | DKK 1,3M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.158 | 853 | 638 | 666 | 681 | 509 | 401 | 279 | 436 | 889 | 615 | 493 | 313 |
| Staff expenses | -1.038 | -826 | -433 | -560 | -512 | -499 | -502 | -458 | -430 | -531 | -571 | -419 | -249 |
| EBITDA | 101 | 26 | 206 | 107 | 169 | 10 | -101 | -180 | 6 | 359 | 31 | -61 | -19 |
| Depreciation & amort. | -0 | -31 | -51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -43 |
| EBIT | 101 | -5 | 155 | 107 | 169 | 10 | -101 | -180 | 6 | 359 | 31 | -106 | -62 |
| Net financials | -66 | -59 | -48 | -13 | -3 | 3 | 2 | -0 | -1 | -3 | 4 | -29 | -32 |
| Profit before tax | 34 | -64 | 106 | 94 | 166 | 13 | -99 | -180 | 5 | 355 | 34 | -135 | -94 |
| Tax | 8 | -2 | 23 | 23 | 36 | 3 | -21 | -39 | 1 | 78 | 8 | -20 | -30 |
| Net profit | 26 | -62 | 83 | 71 | 130 | 10 | -77 | -141 | 4 | 277 | 27 | -115 | -64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 819 | 856 | 813 | 790 | 703 | 571 | 444 | 370 | 307 | 547 | 560 | 2.602 | 2.528 |
| Equity | — | 62 | 145 | 216 | 346 | 356 | 279 | 138 | 142 | 419 | 446 | 1.401 | 1.337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 949 | 794 | 668 | 574 | 356 | 215 | 165 | 232 | 165 | 128 | 114 | 1.078 | 1.098 |
| Total debt | 949 | 794 | 668 | 574 | 356 | 215 | 165 | 232 | 165 | 128 | 114 | 1.078 | 1.098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Founder | Founder | 1990 | — | — |
TU Founder | Founder | 1990 | — | — |
PØ | Audit | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
LINUS HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Strandmark | Founder | 0 companies |
| Tom Uldall Hansen | Founder | 0 companies |
| Peter Ørnfeldt Thomsen | Audit | 0 companies |
| Søren Nørbjerg | Board of Directors | 0 companies |
| Jesper Brunsgaard Rasmussen | Board of Directors | 0 companies |
| Lars Johan Berg Nielsen | Board of Directors | 0 companies |