| Revenue | DKK 100K | — |
| EBITDA | DKK 100K | -5% |
| Net profit | DKK 74K | +31% |
| Total assets | DKK 1,7M | +3% |
| Equity | DKK 980K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 125 | -210 | 82 | 132 | 217 | 202 | 153 | 208 | 179 | 106 | — | — | 100 |
| Staff expenses | -3 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 116 | -210 | 82 | 132 | 217 | 202 | 153 | 208 | 179 | 106 | 108 | 105 | 100 |
| Depreciation & amort. | 16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | 116 | -210 | 82 | 132 | 217 | 202 | 153 | 208 | 179 | 106 | 108 | 105 | 100 |
| Net financials | -19 | -25 | -7 | -3 | 0 | 0 | -10 | -30 | -27 | -25 | -22 | -26 | -30 | -20 |
| Profit before tax | -48 | 91 | -217 | 79 | 132 | 217 | 192 | 123 | 181 | 154 | 84 | 82 | 76 | 81 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 13 | 19 | 7 |
| Net profit | -48 | 91 | -217 | 79 | 132 | 217 | 192 | 123 | 181 | 154 | 84 | 69 | 57 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 208 | 349 | 85 | 168 | 132 | 117 | 1.471 | 1.530 | 1.663 | 1.616 | 1.681 | 1.632 | 1.612 | 1.656 |
| Equity | -254 | -163 | -380 | -301 | -170 | 47 | 239 | 362 | 543 | 627 | 781 | 850 | 906 | 980 |
| Long-term debt | 0 | 0 | 77 | 0 | 0 | 0 | 910 | 887 | 794 | 698 | 599 | 505 | 433 | 405 |
| Short-term debt | 461 | 512 | 389 | 469 | 302 | 70 | 322 | 280 | 326 | 290 | 301 | 278 | 272 | 271 |
| Total debt | 461 | 512 | 466 | 469 | 302 | 70 | 1.232 | 1.168 | 1.121 | 988 | 900 | 783 | 705 | 676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Audit | Audit | 1995 | — | — |
SD Audit | Audit | 1989 | — | — |
KP Founder | Founder | 1989 | — | — |
HB Founder | Founder | 1989 | — | — |
| Audit | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik Jeppesen | Audit | 0 companies |
| Svend Dørffer | Audit | 0 companies |
| Knud Presmann | Founder | 0 companies |
| Hans Bertil Emaluel Persson | Founder | 0 companies |
| Jens Vilhelm Birkedal Balslev | Audit | 0 companies |