| Revenue | DKK 1,8M | -19% |
| EBITDA | DKK 1,8M | -19% |
| Net profit | DKK 1,1M | -16% |
| Total assets | DKK 65,6M | +2% |
| Equity | DKK 60,9M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -698 | -1.094 | -107 | 204 | 419 | 2.038 | 1.745 | 1.884 | 1.913 | 2.357 | 1.735 | 2.261 | 1.830 |
| Staff expenses | -0 | -0 | -0 | -83 | -188 | -41 | -432 | -610 | -381 | -141 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -698 | -1.094 | -191 | 16 | 378 | 984 | 1.135 | 1.503 | 1.772 | 2.331 | 1.704 | 2.261 | 1.830 |
| Depreciation & amort. | -0 | -396 | -15 | -24 | -203 | -270 | -0 | -622 | -597 | -614 | -644 | -990 | -389 | -388 |
| EBIT | -44 | -1.095 | -1.109 | -214 | -187 | 109 | 984 | 513 | 906 | 1.159 | 1.688 | 714 | 1.872 | 1.441 |
| Net financials | 3.124 | 9.596 | -3 | 39 | -6 | -3 | -913 | -480 | 157 | -152 | 506 | 78 | -253 | -84 |
| Profit before tax | 3.081 | 8.502 | -1.112 | -176 | -193 | 106 | 694 | 33 | 1.063 | 1.007 | 2.193 | 792 | 1.619 | 1.357 |
| Tax | 17 | -0 | -275 | -42 | -38 | 23 | 161 | 69 | -0 | 222 | 483 | 174 | 358 | 299 |
| Net profit | 3.064 | 8.502 | -837 | -134 | -155 | 82 | 533 | -36 | 1.063 | 786 | 1.711 | 618 | 1.261 | 1.059 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.837 | 12.762 | 20.896 | 26.187 | 46.361 | 47.340 | 65.882 | 66.988 | 69.978 | 70.072 | 70.623 | 63.611 | 64.419 | 65.556 |
| Equity | 6.774 | 12.717 | 11.880 | 11.746 | 23.387 | 23.469 | 24.003 | 45.967 | 55.105 | 56.316 | 57.978 | 58.596 | 59.857 | 60.916 |
| Long-term debt | 17 | 0 | 0 | 0 | 0 | 7.774 | 39.387 | 17.301 | 14.001 | 13.418 | 12.180 | 3.877 | 3.835 | 3.633 |
| Short-term debt | 46 | 45 | 9.016 | 14.440 | 22.965 | 16.085 | 2.438 | 3.720 | 873 | 338 | 465 | 1.138 | 727 | 1.008 |
| Total debt | 63 | 45 | 9.016 | 14.440 | 22.965 | 23.859 | 41.825 | 21.021 | 14.874 | 13.756 | 12.644 | 5.015 | 4.562 | 4.640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Founder | Founder | 1990 | — | — |
RE | Audit | 1990 | — | — |
GL Founder | Founder | 1990 | — | — |
JG Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORREBY HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bechgaard Danø | Founder | 0 companies |
| Rømer Erik Guldbæk Jensen | Audit | 0 companies |
| Gert Lykke Jensen | Founder | 0 companies |
| Jørgen Grønlund Nielsen | Management | 0 companies |
| Whitney Maria Bjerrum | Board of Directors | 0 companies |
| Morten Frederiksen | Board of Directors | 0 companies |
| Katrine Maria Nielsen | Board of Directors | 0 companies |
| Niklas Grønlund Nielsen | Board of Directors | 0 companies |
| Kjeld Hosbond Kristensen | Board of Directors | 0 companies |
| Leif Pilgaard Møller | Chairman | 0 companies |
| Jørgen Schjerning Lundsgaard | Chairman | 0 companies |
| Steen Skov Storgaard | Board of Directors | 0 companies |
| Christian Foldberg Rovsing | Board of Directors | 0 companies |
| Poul Aarup | Board of Directors | 0 companies |
| Ole Stig Nissen | Board of Directors | 0 companies |
| Peter Christian Clemensen | Board of Directors | 0 companies |
| Mikael Teller Heé | Board of Directors | 0 companies |
| Flemming Nordahl Honoré | Board of Directors | 0 companies |
| Arne Gillin | Board of Directors | 0 companies |