| Revenue | DKK 449K | +2% |
| EBITDA | DKK 449K | +2% |
| Net profit | DKK -9,1M | -6558% |
| Total assets | DKK 6M | -18% |
| Equity | DKK -6,3M | -323% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 352 | 428 | 443 | 442 | 449 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 352 | 428 | 443 | 442 | 449 |
| Depreciation & amort. | -128 | -129 | 130 | -129 | -139 |
| EBIT | 224 | 299 | 313 | 313 | 311 |
| Net financials | -180 | -157 | -213 | -133 | -9.339 |
| Profit before tax | 45 | 142 | 100 | 180 | -9.029 |
| Tax | 13 | 32 | 34 | 39 | 77 |
| Net profit | 31 | 109 | 66 | 141 | -9.106 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 7.778 | 7.719 | 7.616 | 7.369 | 6.040 |
| Equity | 2.501 | 2.610 | 2.677 | 2.818 | -6.288 |
| Long-term debt | 4.836 | 4.540 | 4.156 | 3.762 | 2.412 |
| Short-term debt | 412 | 508 | 705 | 690 | 551 |
| Total debt | 5.247 | 5.048 | 4.861 | 4.452 | 2.963 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
JN Management | Management | 1989 – 1994 |
SK Management | Management | 1989 – 1999 |
KE Management | Management | 2008 – 2020 |
VB Management | Management | 2005 – 2008 |
KC Management | Management | 1999 – 2005 |
P" | Founder | 1989 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1989 – 1994 | |
| Board of Directors | 1989 – 1994 | |
| Board of Directors | 1989 – 1994 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 1989 – 2005 | |
| Board of Directors | 1989 – 2003 | |
| Board of Directors | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| John Norbert Pedersen | Management | 0 companies |
| Søren Kristian Espersen | Management | 0 companies |
| Knud Erik Valdemar Møller | Management | 0 companies |
| Villy Bülow Rossen | Management | 0 companies |
| Kaj Christensen Brock | Management | 0 companies |
| Partrederiet "ERIKKE VAD" E 109 | Founder | 0 companies |
| Jesper Juul Larsen | Board of Directors | 0 companies |
| Niels Ole Nymann Mortensen | Board of Directors | 0 companies |
| Birger Kristensen | Board of Directors | 0 companies |
| John Fischer | Board of Directors | 0 companies |
| Jens Vad Christensen | Board of Directors | 0 companies |
| Per Larsen Langerhuus | Board of Directors | 0 companies |
| Svend Erik Petersen | Board of Directors | 0 companies |