| Revenue | DKK -376K | -315% |
| EBITDA | DKK -378K | -319% |
| Net profit | DKK -312K | -296% |
| Total assets | DKK 3,2M | -8% |
| Equity | DKK 1,9M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 262 | 168 | 149 | 227 | 83 | 384 | -166 | 184 | 428 | 522 | -444 | 165 | 175 | -376 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 260 | 167 | 147 | 226 | 82 | 380 | -168 | 182 | 426 | 520 | -447 | 163 | 173 | -378 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 260 | 167 | 147 | 226 | 82 | 380 | -168 | 182 | 426 | 520 | -447 | 163 | 173 | -378 |
| Net financials | -13 | 0 | -1 | -2 | -0 | -1 | -0 | -0 | 0 | -10 | 52 | 62 | 20 | -22 |
| Profit before tax | 247 | 167 | 146 | 225 | 81 | 379 | -168 | 182 | 426 | 510 | -394 | 226 | 193 | -400 |
| Tax | 61 | 42 | 36 | 52 | 18 | 84 | -37 | 40 | 94 | 112 | -101 | 31 | 34 | -88 |
| Net profit | 186 | 125 | 110 | 172 | 63 | 296 | -131 | 142 | 333 | 398 | -293 | 195 | 159 | -312 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 706 | 873 | 995 | 1.142 | 1.200 | 1.551 | 1.387 | 1.460 | 1.884 | 3.753 | 3.431 | 3.510 | 3.443 | 3.180 |
| Equity | 682 | 807 | 918 | 1.090 | 1.153 | 1.449 | 1.318 | 1.460 | 1.793 | 2.191 | 1.897 | 2.092 | 2.251 | 1.939 |
| Long-term debt | 0 | 0 | 0 | 47 | 11 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 66 | 77 | 5 | 36 | 28 | 68 | 0 | 91 | 1.562 | 1.533 | 1.418 | 1.192 | 1.241 |
| Total debt | 24 | 66 | 77 | 52 | 47 | 102 | 68 | 0 | 91 | 1.562 | 1.533 | 1.418 | 1.192 | 1.241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Management | Management | 1999 | — | — |
LA Management | Management | 1989 | — | — |
NK Founder | Founder | 1989 | — | — |
SJ Founder | Founder | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Oluf Andersen | Management | 0 companies |
| Loni Andersen | Management | 0 companies |
| Niels Kristian Jensen | Founder | 0 companies |
| Steen Jensen | Founder | 0 companies |