| Revenue | DKK 115,5M | -67% |
| EBITDA | DKK 59,1M | +83% |
| Net profit | DKK 39M | +161% |
| Total assets | DKK 332,1M | -3% |
| Equity | DKK 165,2M | +10% |
| Employees | 96 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 396.674 | 400.639 | 349.447 | 331.331 | 238.865 | 202.278 | 260.292 | 261.536 | 231.012 | 232.979 | 353.852 | 115.491 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -87.973 | -89.545 | -87.254 | -79.443 | -73.024 | -64.540 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 18.407 | 21.730 | 19.249 | 29.719 | 2.744 | -2.365 | 9.452 | 23.094 | -3.495 | -8.462 | 32.239 | 59.131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6.867 | -6.664 | -7.902 | -8.213 | -10.149 | -3.983 | -2.977 | -3.247 | -3.140 | -14.156 | -13.856 | -12.816 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.540 | 15.066 | 11.347 | 21.506 | -7.405 | -6.348 | 6.475 | 19.847 | -6.635 | -22.618 | 18.383 | 46.315 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.483 | 7.884 | 12.152 | 46.229 | 4.490 | -11.906 | 14.424 | 1.909 | -465 | 245 | 3.299 | 6.427 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 35.023 | 22.950 | 23.499 | 67.735 | -2.915 | -18.254 | 20.899 | 21.756 | -7.100 | -22.373 | 21.682 | 52.742 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.778 | 4.596 | 1.818 | 4.621 | -1.796 | -307 | 1.542 | 4.466 | 499 | -3.849 | 6.756 | 13.713 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 32.245 | 18.354 | 21.681 | 63.114 | -1.119 | -17.947 | 19.357 | 17.290 | -7.599 | -18.524 | 14.926 | 39.029 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 317.145 | 345.908 | 290.191 | 272.633 | 206.955 | 205.183 | 219.247 | 193.966 | 291.367 | 283.521 | 343.269 | 332.122 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 78.086 | 69.124 | 77.230 | 66.305 | 61.467 | 41.854 | 61.582 | 76.970 | 155.853 | 136.731 | 149.886 | 165.185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.440 | 210 | -13.897 | -10.072 | -5.285 | -4.388 | 0 | 5.603 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219.393 | 260.941 | 191.653 | 187.370 | 132.765 | 153.557 | 146.185 | 101.356 | 125.193 | 139.390 | 172.221 | 145.707 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221.833 | 261.151 | 191.653 | 187.370 | 132.765 | 153.557 | 146.185 | 106.959 | 125.193 | 139.390 | 172.221 | 145.707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 1989 | — | — |
NO Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
KM Founder | Founder | 1989 | — | — |
JJ Management | Management | 2023 | — | — |
MB Management | Management | 2020 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CH Management | Management | 2002 | — | — |
KC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pentair Denmark Holding ApS | Company | 100.0% | 100.0% | 2021 |
Union Engineering Holding II A/S | Company | 100.0% | 100.0% | 2016 |
UNION ENGINEERING HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Buch-Larsen | Management | 0 companies |
| Niels Olesen | Chief Executive Officer | 0 companies |
| Peter Michael Kriklywi | Chief Executive Officer | 0 companies |
| Kai Michelsen | Founder | 0 companies |
| Jesper Jensen | Management | 0 companies |
| Michael Bove | Management | 0 companies |
| Michael Gregers Mortensen | Chief Executive Officer | 0 companies |
| Heidi Thousgaard Terrvik | Chief Executive Officer | 0 companies |
| Claus Holm-Søberg | Management | 0 companies |
| Kim Christian Dalum | Chief Executive Officer | 0 companies |
| Jakob Bech Lauritsen | Chief Executive Officer | 0 companies |
| Per Rud Jørgensen | Board of Directors | 0 companies |
| Christopher R. Oster | Board of Directors | 0 companies |
| Jens Erik Bjørnsbo Due | Board of Directors | 0 companies |
| Jens Dalsgaard Løgstrup | Board of Directors | 0 companies |
| Børge Witthøft | Board of Directors | 0 companies |
| Eric Jacobsson | Board of Directors | 0 companies |
| Jens Ove Hørup | Board of Directors | 0 companies |
| Peder Villemoes | Board of Directors | 0 companies |
| Kaj Helweg-Jørgensen | Board of Directors | 0 companies |
| Jens Thøger Hansen | Chairman | 0 companies |
| Grant William O'Grady | Chairman | 0 companies |
| Steen Dam Jensen | Board of Directors | 0 companies |
| Erik Balleby Jensen | Board of Directors | 0 companies |
| Stig Oscar Rantsén | Chairman | 0 companies |
| Jens Peter Peters | Board of Directors | 0 companies |
| Hans Schmidt-Hansen | Chairman | 0 companies |
| Axel Nørskov Laursen | Board of Directors | 0 companies |
| Bjørn Petersen | Chairman | 0 companies |
| Valentina Masi | Board of Directors | 0 companies |
| Carsten Riisberg Lund | Board of Directors | 0 companies |
| Lars Buhl | Board of Directors | 0 companies |
| Otto Jungersen Walther | Board of Directors | 0 companies |
| Marek Tapsík | Chairman | 0 companies |
| Lars Taarn Pedersen | Board of Directors | 0 companies |
| Roman Zubinski | Board of Directors | 0 companies |
| Henning Wolfgang Wistorf | Board of Directors | 0 companies |
| Bjarne Schack Pedersen | Board of Directors | 0 companies |
| Joost Alexander Munsterhuis | Board of Directors | 0 companies |
| Niels Thyge Hvas Rasmussen | Board of Directors | 0 companies |