| Revenue | DKK -10K | +533% |
| EBITDA | DKK -10K | -533% |
| Net profit | DKK -45K | +49% |
| Total assets | DKK 1,5M | -2% |
| Equity | DKK 779K | -5% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -429 | — | — | 472 | 46 | -102 | -51 | -2 | -10 |
| Staff expenses | -19 | -0 | -0 | -20 | -13 | -0 | -0 | -0 | -0 |
| EBITDA | 43 | 0 | 0 | 146 | 33 | -102 | -51 | -2 | -10 |
| Depreciation & amort. | -96 | -0 | -0 | -66 | -66 | -59 | -37 | -37 | -31 |
| EBIT | -53 | 0 | 0 | 79 | -34 | -161 | -88 | -39 | -41 |
| Net financials | -33 | 0 | 0 | -29 | -30 | -56 | -17 | -16 | -16 |
| Profit before tax | -21 | 0 | 0 | 50 | -63 | -218 | -105 | -55 | -57 |
| Tax | -15 | -0 | -0 | 29 | -9 | -48 | -25 | 32 | -12 |
| Net profit | -7 | 0 | 0 | 21 | -54 | -170 | -80 | -87 | -45 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.953 | 0 | 0 | 1.906 | 1.790 | 1.705 | 1.577 | 1.528 | 1.490 |
| Equity | 1.083 | 0 | 0 | 1.208 | 1.160 | 991 | 911 | 823 | 779 |
| Long-term debt | -490 | 0 | 0 | 439 | 425 | 465 | 453 | 440 | 428 |
| Short-term debt | -170 | 0 | 0 | 93 | 55 | 148 | 138 | 155 | 188 |
| Total debt | -661 | 0 | 0 | 532 | 481 | 613 | 590 | 596 | 615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
FB | Audit | 1990 | — | — |
AE Management | Management | 1990 | — | — |
PE Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Find Brødsgaard Schmidt | Audit | 0 companies |
| Axel Egon Petersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |