| Revenue | DKK 52K | +340% |
| EBITDA | DKK 52K | +340% |
| Net profit | DKK 57K | +159% |
| Total assets | DKK 651K | +10% |
| Equity | DKK 563K | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -61 | -1.004 | -694 | -987 | -1.217 | -890 | 207 | -57 | 247 | 590 | -41 | 12 | 52 |
| Staff expenses | -0 | -0 | -6 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | -61 | -1.010 | -708 | -987 | -1.217 | -890 | 207 | -57 | 247 | 590 | -41 | 12 | 52 |
| Depreciation & amort. | -13 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | -76 | -1.010 | -708 | -987 | -1.217 | -890 | 207 | -57 | 247 | 590 | -41 | 12 | 52 |
| Net financials | -572 | -2.335 | 704 | -1.109 | 2.685 | 1.079 | 766 | -37 | -9 | 7 | -2 | 5 | 11 | 10 |
| Profit before tax | -369 | -2.411 | -306 | -1.817 | 1.698 | -138 | -124 | 171 | -66 | 254 | 588 | -36 | 23 | 62 |
| Tax | -41 | -38 | -0 | 51 | -431 | -270 | -197 | 46 | -9 | 59 | 143 | -0 | 1 | 6 |
| Net profit | -328 | -2.373 | -306 | -1.869 | 2.129 | 132 | 73 | 124 | -57 | 195 | 445 | -36 | 22 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.026 | 3.391 | 4.504 | 3.393 | 5.832 | 6.890 | 1.133 | 241 | 263 | 159 | 789 | 592 | 590 | 651 |
| Equity | 2.025 | -347 | -653 | -2.522 | -393 | -261 | -188 | -63 | -120 | 75 | 520 | 484 | 506 | 563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113 | 0 | 0 | 0 |
| Short-term debt | -2.001 | 2.863 | 4.707 | 5.257 | 6.129 | 7.056 | 1.219 | 196 | 270 | 84 | 156 | 108 | 84 | 9 |
| Total debt | -2.001 | 2.863 | 4.707 | 5.257 | 6.129 | 7.056 | 1.219 | 196 | 270 | 84 | 269 | 108 | 84 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2006 | — | — |
ET | Audit | 1990 | — | — |
| Audit | 1990 | — | — | |
NV Management | Management | 1990 | — | — |
AV Management | Management | 2004 | — | — |
PE Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MG 1550 HOLDING ApS | Company | 20.0% | 20.0% | 2008 |
MUSIC HOLDING ApS | Company | 20.0% | 20.0% | 2008 |
LTH HOLDING ApS | Company | 20.0% | 20.0% | 2008 |
JR 2769 HOLDING ApS | Company | 20.0% | 20.0% | 2008 |
MYTUNES HOLDING ApS | Company | 20.0% | 20.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Rud | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Revisionsfirmaet Erik Nielsen & Theill Andersen | Audit | 0 companies |
| Niels-Bo Valbro | Management | 0 companies |
| Anders Valbro | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |