| Revenue | DKK 9M | +14% |
| EBITDA | DKK 1,9M | -12% |
| Net profit | DKK 1,5M | -12% |
| Total assets | DKK 6,5M | -8% |
| Equity | DKK 3M | -34% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.713 | 8.612 | 7.141 | 7.856 | 8.962 |
| Staff expenses | -7.618 | -6.589 | -6.306 | -5.669 | -7.038 |
| EBITDA | 2.085 | 2.023 | 835 | 2.187 | 1.924 |
| Depreciation & amort. | -44 | -51 | -57 | -64 | -61 |
| EBIT | 2.041 | 1.973 | 778 | 2.123 | 1.863 |
| Net financials | -10 | -25 | -3 | -1 | 3 |
| Profit before tax | 2.031 | 1.948 | 775 | 2.122 | 1.866 |
| Tax | 451 | 442 | 173 | 473 | 414 |
| Net profit | 1.579 | 1.506 | 602 | 1.649 | 1.453 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.946 | 7.307 | 5.980 | 6.989 | 6.453 |
| Equity | 5.054 | 3.160 | 3.362 | 4.511 | 2.964 |
| Long-term debt | 246 | 928 | 588 | 0 | 0 |
| Short-term debt | 2.885 | 2.691 | 1.916 | 1.847 | 2.444 |
| Total debt | 3.131 | 3.619 | 2.504 | 1.847 | 2.444 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 2014 |
| Former (5) | ||
ET | Audit | 1990 – 1990 |
AM | Audit | 1990 – 1997 |
| Audit | 1990 – 1992 | |
NM Management | Management | 1990 – 2012 |
PE Management | Management | 1990 – 1990 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Aage Maagensen, Nakskov A/S | Audit | 0 companies |
| Statsaut. revisor Flemming Han sen | Audit | 0 companies |
| Jim Høj | Management | 0 companies |
| Niels Monefeldt | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |