| Revenue | DKK 4,3M | +45% |
| EBITDA | DKK 3,5M | +61% |
| Net profit | DKK 2,7M | +54% |
| Total assets | DKK 4,5M | +10% |
| Equity | DKK 2,9M | +49% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.546 | 3.498 | 3.433 | 2.975 | 4.311 |
| Staff expenses | -643 | -737 | -743 | -781 | -787 |
| EBITDA | 2.903 | 2.760 | 2.690 | 2.194 | 3.524 |
| Depreciation & amort. | -0 | -1 | -2 | -1 | -121 |
| EBIT | 2.903 | 2.759 | 2.688 | 2.193 | 3.402 |
| Net financials | -11 | -30 | -1 | 49 | 55 |
| Profit before tax | 2.892 | 2.729 | 2.687 | 2.242 | 3.458 |
| Tax | 655 | 601 | 586 | 493 | 761 |
| Net profit | 2.237 | 2.128 | 2.100 | 1.749 | 2.697 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.444 | 3.966 | 4.106 | 4.077 | 4.479 |
| Equity | 2.720 | 2.328 | 2.300 | 1.949 | 2.897 |
| Long-term debt | 80 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.633 | 1.626 | 1.797 | 2.123 | 1.576 |
| Total debt | 1.713 | 1.626 | 1.797 | 2.123 | 1.576 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2025 |
DS Management | Management | 2019 |
| Former (8) | ||
HB Management | Management | 2002 – 2012 |
JZ Management | Management | 1990 – 2002 |
SA Management | Management | 2020 – 2021 |
ET | Audit | 1990 – 1990 |
SJ Management | Management | 2022 – 2024 |
BU Management | Management | 1999 – 2002 |
PH Chief Executive Officer | Chief Executive Officer | 2002 – 2020 |
PE Management | Management | 1990 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2012 | |
| Former (3) | ||
| Board of Directors | 2020 – 2026 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Herbert Baunach | Management | 0 companies |
| Jutta Zengler | Management | 0 companies |
| Sanaz Andersson Mashayekhi | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Martin Brandner | Management | 0 companies |
| Stephen James Downing | Management | 0 companies |
| Dieter Siegfried Aichert | Management | 0 companies |
| Bernhard Ulrich Baunach | Management | 0 companies |
| Per Hjorth | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Fulvio Lamberti | Board of Directors | 0 companies |
| Matthias Joachim Oehmicke | Board of Directors | 0 companies |
| Karina Sanchez Baca | Board of Directors | 0 companies |
| Chandler Smith | Board of Directors | 0 companies |
| Karsten Grünke | Board of Directors | 0 companies |