| Revenue | DKK 83K | -5% |
| EBITDA | DKK 83K | -5% |
| Net profit | DKK 47K | -7% |
| Total assets | DKK 924K | +16% |
| Equity | DKK 568K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 369 | 305 | 360 | 305 | 357 | 320 | 356 | 539 | 560 | 79 | 41 | 96 | 87 | 83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 3 | 18 | 8 | 28 | -26 | 9 | 48 | 122 | 79 | 41 | 96 | 87 | 83 |
| Depreciation & amort. | -50 | -50 | -50 | -50 | -51 | -51 | -51 | -51 | -62 | -62 | -14 | -23 | -23 | -23 |
| EBIT | -23 | -47 | -32 | -43 | -23 | -77 | -42 | -3 | 60 | 17 | 28 | 74 | 64 | 60 |
| Net financials | -0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -3 | -0 | -0 | -0 | 1 | 0 |
| Profit before tax | -23 | -46 | -31 | -42 | -22 | -77 | -42 | -3 | 57 | 17 | 27 | 74 | 65 | 61 |
| Tax | -6 | -12 | -8 | -10 | -5 | -17 | -9 | -1 | 13 | 4 | 6 | 16 | 14 | 13 |
| Net profit | -17 | -35 | -23 | -32 | -18 | -60 | -32 | -2 | 45 | 13 | 21 | 58 | 51 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 614 | 538 | 575 | 469 | 452 | 405 | 377 | 425 | 469 | 501 | 582 | 707 | 795 | 924 |
| Equity | 536 | 501 | 478 | 446 | 428 | 368 | 336 | 333 | 378 | 391 | 412 | 470 | 521 | 568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149 | 213 | 208 | 237 |
| Short-term debt | 51 | 22 | 90 | 23 | 24 | 37 | 42 | 91 | 91 | 110 | 20 | 20 | 49 | 100 |
| Total debt | 51 | 22 | 90 | 23 | 24 | 37 | 42 | 91 | 91 | 110 | 169 | 233 | 257 | 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Management | Management | 1990 | — | — |
ET | Audit | 1990 | — | — |
PS Management | Management | 2002 | — | — |
BK Management | Management | 2008 | — | — |
EM Management | Management | 1997 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BÅDELAUGET SYD-WEST | Company | 25.0% | 25.0% | 2007 |
KØBENHAVN & OMEGNS FISKERFORENING | Company | 25.0% | 25.0% | 2007 |
SEJLFORENINGEN ENIGHED | Company | 15.0% | 15.0% | 2007 |
BÅDFORENINGEN TREKANTEN | Company | 10.0% | 10.0% | 2007 |
MK West København | Company | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Kyed | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Peter Staby Frost | Management | 0 companies |
| Brian Kyed | Management | 0 companies |
| Even Max Thrane | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Erik Høegh Christensen | Board of Directors | 0 companies |
| Erik Schmidt | Board of Directors | 0 companies |
| Bent Boris Sørensen Damsgaard | Chairman | 0 companies |
| Miriam My Sandra Arcerito | Board of Directors | 0 companies |
| Jan Isholm Petersen | Board of Directors | 0 companies |
| Peter Lumbye Sonne | Board of Directors | 0 companies |
| John Hinke | Board of Directors | 0 companies |
| Margit Magda Kleven | Board of Directors | 0 companies |
| Ove Vagn Olesen | Chairman | 0 companies |
| Torben Poppelhøj Nielsen | Board of Directors | 0 companies |
| Svend Grabow | Board of Directors | 0 companies |
| Kristian Wille Østergaard | Board of Directors | 0 companies |
| Thomas Gudmand-Høyer | Chairman | 0 companies |
| Kurt Magnus Børgesen | Chairman | 0 companies |
| Dieter Gerhard Petersen | Board of Directors | 0 companies |
| Knud Müller | Board of Directors | 0 companies |
| Erik Jakobsen | Board of Directors | 0 companies |
| Bjarne Vilhelm Carlsen | Board of Directors | 0 companies |
| Jens Boye Mørch | Board of Directors | 0 companies |
| Kim Tobiasen | Board of Directors | 0 companies |
| Carl-Christian Riestra | Board of Directors | 0 companies |
| Jens Jørgen Kjeldsen | Board of Directors | 0 companies |
| Mogens Egon Fredsbjørn Grønning | Board of Directors | 0 companies |