| Revenue | DKK 5K | -147% |
| EBITDA | DKK 5K | +147% |
| Net profit | DKK 5K | +147% |
| Total assets | DKK 12K | -98% |
| Equity | DKK 5K | -99% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 614 | 533 | 583 | 519 | 155 | 90 | -130 | -36 | -46 | -12 | -7 | -44 | -10 | 5 |
| Staff expenses | -497 | -456 | -454 | -101 | -57 | -7 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 117 | 77 | 129 | 418 | 98 | 83 | -132 | -36 | -46 | -12 | -7 | -44 | -10 | 5 |
| Depreciation & amort. | -8 | -12 | -15 | -56 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 109 | 65 | 114 | 362 | 98 | 83 | -132 | -36 | -46 | -12 | -7 | -44 | -10 | 5 |
| Net financials | 16 | 7 | 37 | 62 | -134 | -64 | 3 | -42 | -60 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | 125 | 72 | 151 | 424 | -41 | 19 | -128 | -78 | -106 | -12 | -8 | -44 | -10 | 5 |
| Tax | 33 | 22 | 40 | 102 | 0 | 19 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 92 | 50 | 112 | 323 | -41 | 0 | -133 | -78 | -106 | -12 | -8 | -44 | -10 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 515 | 518 | 553 | 753 | 598 | 520 | 378 | 298 | 83 | 66 | 58 | 514 | 503 | 12 |
| Equity | 328 | 328 | 343 | 567 | 466 | 466 | 333 | 256 | 74 | 62 | 54 | 510 | 500 | 5 |
| Long-term debt | -2 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 188 | 208 | 186 | 132 | 54 | 44 | 42 | 9 | 4 | 4 | 4 | 4 | 7 |
| Total debt | 185 | 188 | 208 | 186 | 132 | 54 | 44 | 42 | 9 | 4 | 4 | 4 | 4 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
GI Management | Management | 1990 | — | — |
PE Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Gerda Ibsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |