| Revenue | DKK 3,7M | +11% |
| EBITDA | DKK 2,4M | +60% |
| Net profit | DKK 1,6M | +73% |
| Total assets | DKK 15,7M | -1% |
| Equity | DKK 10,2M | +17% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.452 | 1.593 | 2.576 | 3.379 | 3.750 |
| Staff expenses | -1.022 | -980 | -1.037 | -1.876 | -1.346 |
| EBITDA | 429 | 613 | 1.540 | 1.503 | 2.403 |
| Depreciation & amort. | -139 | -139 | -187 | -182 | -129 |
| EBIT | 291 | 474 | 1.352 | 1.321 | 2.274 |
| Net financials | -66 | -313 | 156 | -132 | -219 |
| Profit before tax | 225 | -291 | 1.508 | 1.189 | 2.055 |
| Tax | 123 | -64 | 332 | 262 | 453 |
| Net profit | 101 | -227 | 1.176 | 927 | 1.602 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.727 | 9.216 | 16.517 | 15.819 | 15.673 |
| Equity | 7.089 | 6.748 | 7.924 | 8.733 | 10.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.562 | 2.456 | 8.462 | 6.923 | 5.269 |
| Total debt | 2.562 | 2.456 | 8.462 | 6.923 | 5.269 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ET | Audit | 1990 – 1990 |
ZL Management | Management | 1990 – 1991 |
SG Audit | Audit | 2004 – 2013 |
PL Audit | Audit | 1990 – 1994 |
PE Management | Management | 1990 – 1990 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Zhiye Lu | Management | 0 companies |
| Steen Gylling | Audit | 0 companies |
| Palle Lynge Nielsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |