| Revenue | DKK 200K | +0% |
| EBITDA | DKK -3,1M | -5% |
| Net profit | DKK -391K | +32% |
| Total assets | DKK 196,6M | -9% |
| Equity | DKK 92,1M | -8% |
| Employees | 3 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | -1.111 | 400 | 400 | 200 | 200 | 200 | 200 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.890 | -2.994 | -2.716 | -1.655 | -2.090 | -1.388 | -1.382 | -1.373 | -1.410 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -5.112 | -5.343 | -3.828 | -2.856 | -3.329 | -3.014 | -3.203 | -2.982 | -3.130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -1 | -0 | -0 | -0 | -0 | -41 | -167 | -167 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -5.115 | -5.344 | -3.828 | -2.856 | -3.329 | -3.014 | -3.244 | -3.149 | -3.297 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.397 | -35.181 | 4.554 | 4.809 | 2.547 | 2.590 | 2.293 | 2.335 | 2.704 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.281 | -40.526 | 726 | 1.888 | -810 | -424 | -951 | -814 | -593 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.492 | -1.406 | 111 | 394 | -219 | -161 | -271 | -236 | -202 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 5.774 | -39.120 | 615 | 1.494 | -591 | -263 | -680 | -578 | -391 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 302.361 | 275.683 | 274.917 | 163.787 | 161.390 | 169.200 | 174.324 | 215.938 | 196.623 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 158.453 | 119.513 | 120.011 | 121.481 | 120.730 | 120.649 | 100.485 | 99.894 | 92.058 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143.908 | 156.170 | 154.906 | 42.306 | 40.659 | 48.549 | 73.799 | 116.006 | 104.537 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143.908 | 156.170 | 154.906 | 42.306 | 40.659 | 48.549 | 73.799 | 116.006 | 104.537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 1957 | — | — |
HH Management | Management | 1957 | — | — |
| Audit | 1957 | — | — | |
TB Audit | Audit | 2001 | — | — |
HM Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KORNERUP FONDEN | Company | 20.0% | 20.0% | 1986 |
Kornerup Holding A/S | Company | 100.0% | 100.0% | 2021 |
| Individual | 20.0% | 20.0% | 2002 | |
| Individual | 20.0% | 20.0% | 1998 | |
| Individual | 20.0% | 20.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Albin Bang | Management | 0 companies |
| Hans Henrik Kornerup | Management | 0 companies |
| Statsaut. revisor Torben Bentzen | Audit | 0 companies |
| Torben Bentzen | Audit | 0 companies |
| Hans Møller Christensen | Management | 0 companies |
| Peter Andreas Kornerup | Board of Directors | 0 companies |
| Lena Kornerup | Board of Directors | 0 companies |
| Elisabeth Augusta Victoria Kornerup | Board of Directors | 0 companies |
| Søren Ebbe Kornerup | Board of Directors | 0 companies |
| Marie Louise Kornerup | Board of Directors | 0 companies |
| Lars Byrgesen | Board of Directors | 0 companies |
| Kristian Kornerup | Board of Directors | 0 companies |
| Mikkel Kornerup | Board of Directors | 0 companies |