| Revenue | DKK 122,4M | +27% |
| EBITDA | DKK 71,3M | +26% |
| Net profit | DKK 52M | +26% |
| Total assets | DKK 158,3M | +0% |
| Equity | DKK 89,9M | +28% |
| Employees | 66 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46.122 | 53.079 | 51.770 | 58.596 | 65.415 | 67.577 | 63.738 | 37.705 | 55.617 | 92.824 | 96.200 | 122.406 |
| Staff expenses | -28.259 | -30.561 | -30.252 | -35.018 | -32.117 | -29.189 | -29.448 | -25.695 | -24.578 | -30.718 | -39.634 | -51.112 |
| EBITDA | 17.863 | 22.518 | 21.519 | 23.578 | 33.299 | 38.388 | 34.290 | 12.010 | 31.039 | 62.106 | 56.566 | 71.294 |
| Depreciation & amort. | 5.362 | 6.212 | 8.006 | 7.566 | -32.775 | -4.323 | -4.188 | -4.103 | -3.037 | -2.711 | -3.076 | -4.044 |
| EBIT | 12.501 | 16.306 | 13.513 | 16.012 | 524 | 34.065 | 30.102 | 7.907 | 28.002 | 59.395 | 53.490 | 67.250 |
| Net financials | -2.588 | -1.629 | -2.234 | -2.189 | -2.353 | -439 | -796 | -588 | 589 | -1.315 | -629 | -478 |
| Profit before tax | 9.913 | 14.677 | 11.279 | 13.823 | -1.252 | 33.626 | 29.306 | 7.319 | 28.591 | 58.080 | 52.861 | 66.772 |
| Tax | 2.097 | 2.713 | 3.068 | 2.784 | 289 | 7.385 | 6.430 | 1.595 | 6.280 | 12.777 | 11.651 | 14.739 |
| Net profit | 7.817 | 11.964 | 8.211 | 11.039 | -1.541 | 26.241 | 22.876 | 5.724 | 22.311 | 45.302 | 41.210 | 52.033 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114.428 | 127.734 | 124.215 | 118.624 | 95.140 | 105.643 | 120.306 | 122.679 | 96.741 | 142.143 | 158.751 | 158.264 |
| Equity | 27.379 | 36.617 | 46.737 | 48.648 | 34.627 | 60.868 | 83.744 | 89.468 | 41.879 | 66.181 | 70.391 | 89.924 |
| Long-term debt | 60.334 | 41.999 | 41.907 | 22.034 | 35.157 | 21.047 | 1.054 | 1.831 | 25.320 | 25.767 | 44.983 | 25.261 |
| Short-term debt | 19.877 | 41.474 | 28.148 | 40.438 | 25.055 | 23.355 | 35.327 | 31.381 | 29.542 | 49.615 | 41.691 | 40.036 |
| Total debt | 80.211 | 83.473 | 70.055 | 62.472 | 60.211 | 44.402 | 36.381 | 33.212 | 54.862 | 75.382 | 86.674 | 65.297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2011 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
NL Management | Management | 2016 | — | — |
KM Management | Management | 2010 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
GD Management | Management | 1990 | — | — |
BR Management | Management | 2010 | — | — |
JT Audit | Audit | 1990 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KW Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIEMANN HOLDING A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Holm Tygesen | Management | 0 companies |
| Jill Merry | Chief Executive Officer | 0 companies |
| Claus Riemann | Chief Executive Officer | 0 companies |
| Niels Laulund | Management | 0 companies |
| Kim Munk Adamsen | Management | 0 companies |
| Anne Kirstine Riemann | Chief Executive Officer | 0 companies |
| Georg Dedichen | Management | 0 companies |
| Birgit Riemann | Management | 0 companies |
| Jan Truedsson | Audit | 0 companies |
| Morten Liljendal | Chief Executive Officer | 0 companies |
| Lasse Erik Ruud-Hansen | Chief Executive Officer | 0 companies |
| Kirsten Wissing | Chief Executive Officer | 0 companies |
| Mette Koch | Chief Executive Officer | 0 companies |
| Frans Vestergren Thomsen | Board of Directors | 0 companies |
| Sigvart Vetle Olsen | Board of Directors | 0 companies |
| Are Nakkim | Board of Directors | 0 companies |
| Carl Hornhaver | Board of Directors | 0 companies |
| Kim Peiter Jørgensen | Board of Directors | 0 companies |
| Arne Steen Hansen | Board of Directors | 0 companies |
| Eirik Johannes Leer | Board of Directors | 0 companies |
| Börje Mats Palmquist | Board of Directors | 0 companies |
| Erik Smith-Hansen | Chairman | 0 companies |
| Hanne Rølling Nymand | Chairman | 0 companies |
| John Korsø Jensen | Board of Directors | 0 companies |
| Bjørn Ove Kent Drabløs | Board of Directors | 0 companies |
| Shaher Yar Khan | Board of Directors | 0 companies |
| Markus Larsson | Board of Directors | 0 companies |
| Henrik Christian Zangenberg | Board of Directors | 0 companies |
| Stein Alexander Eriksen | Chairman | 0 companies |
| Sara Johanna Sundén | Board of Directors | 0 companies |
| Svend Erik Kriby | Board of Directors | 0 companies |
| Tom Erik Hovda | Board of Directors | 0 companies |
| Christian Rykke | Chairman | 0 companies |
| Jakob Lund Poulsen | Board of Directors | 0 companies |
| Amanda Sook Tonsgaard | Board of Directors | 0 companies |