| Revenue | DKK 1M | +17% |
| EBITDA | DKK 83K | -57% |
| Net profit | DKK -91K | -475% |
| Total assets | DKK 2,2M | -2% |
| Equity | DKK 686K | -22% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 1.147 | 858 | 1.004 |
| Staff expenses | -1.024 | -664 | -922 |
| EBITDA | 124 | 194 | 83 |
| Depreciation & amort. | -13 | -25 | -54 |
| EBIT | 111 | 168 | 29 |
| Net financials | -99 | -105 | -139 |
| Profit before tax | 11 | 63 | -110 |
| Tax | 6 | 39 | -19 |
| Net profit | 6 | 24 | -91 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 2.106 | 2.187 | 2.153 |
| Equity | 953 | 877 | 686 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.153 | 1.310 | 1.467 |
| Total debt | 1.153 | 1.310 | 1.467 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
PB Management | Management | 1990 – 1990 |
KS Unofficial title | Unofficial title | 2016 – 2016 |
SM Management | Management | 2006 – 2008 |
HP Management | Management | 1990 – 2006 |
JM Management | Management | 2006 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Board of Directors | 1990 – 1990 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 1990 – 1999 | |
| Board of Directors | 2003 – 2010 | |
| Board of Directors | 2000 – 2003 | |
| Chairman | 2011 – 2015 | |
| Board of Directors | 1990 – 2000 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 1990 – 1990 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2006 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Kurt Siggaard | Unofficial title | 0 companies |
| Sanne Møller Povlsen | Management | 0 companies |
| Henrik Povlsen | Management | 0 companies |
| Jesper Møller Povlsen | Management | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Jørn Gudmann Nielsen | Board of Directors | 0 companies |
| Ib Ulstrup | Board of Directors | 0 companies |
| Peter Nielsen | Board of Directors | 0 companies |
| Frede Carlsen | Board of Directors | 0 companies |
| Uffe Hjorth | Board of Directors | 0 companies |
| Finn Hjernø Offersen | Board of Directors | 0 companies |
| Jan Carlsen | Chairman | 0 companies |
| Laura Dam Povlsen | Board of Directors | 0 companies |
| Henrik Steen Jensen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Patrik Askne | Board of Directors | 0 companies |
| Søren Schrøder Rasmussen | Board of Directors | 0 companies |