| Revenue | DKK 2,3M | +6% |
| EBITDA | DKK 1,9M | +3% |
| Net profit | DKK 1,3M | +6% |
| Total assets | DKK 19,5M | +0% |
| Equity | DKK 11,3M | +13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -601 | -1.308 | 1.148 | 1.590 | 1.095 | 1.399 | 1.266 | 1.428 | 1.929 | 2.245 | 2.370 | 2.269 | 2.197 | 2.324 |
| Staff expenses | -276 | -235 | -211 | -197 | -35 | -0 | -0 | -0 | -88 | -265 | -229 | -229 | -234 | -0 |
| EBITDA | -325 | -1.074 | 936 | 1.393 | 1.059 | 1.399 | -5.484 | 1.516 | 1.589 | 1.836 | 1.931 | 1.861 | 1.851 | 1.901 |
| Depreciation & amort. | -0 | -0 | -237 | -15 | -108 | -13 | -3 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -325 | -1.074 | 700 | 1.379 | 951 | 1.386 | -5.487 | 1.515 | 1.589 | 1.836 | 1.931 | 1.861 | 1.851 | 1.901 |
| Net financials | -698 | -851 | 714 | 105 | 1.007 | 751 | 1.832 | 1.391 | -151 | -43 | -47 | -94 | -238 | -194 |
| Profit before tax | -177 | -1.338 | 1.414 | 1.484 | 1.959 | 2.137 | -3.655 | 2.906 | 1.438 | 3.093 | 1.884 | 1.766 | 1.614 | 1.707 |
| Tax | -2 | -228 | -562 | 342 | 207 | 351 | -1.161 | 333 | 316 | 699 | 415 | 389 | 355 | 376 |
| Net profit | -175 | -1.109 | 1.976 | 1.141 | 1.752 | 1.786 | -2.493 | 2.572 | 1.121 | 2.394 | 1.469 | 1.378 | 1.259 | 1.330 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.512 | 31.857 | 32.616 | 36.230 | 37.187 | 37.471 | 32.115 | 29.675 | 18.279 | 19.532 | 19.534 | 19.575 | 19.538 | 19.544 |
| Equity | 9.426 | 10.535 | 12.512 | 13.653 | 15.404 | 17.191 | 14.697 | 17.270 | 7.459 | 9.853 | 8.822 | 10.200 | 9.959 | 11.289 |
| Long-term debt | -12.804 | -12.714 | 12.626 | 859 | 4.598 | 4.358 | 4.116 | 4.708 | 3.970 | 3.720 | 3.071 | 2.865 | 2.655 | 2.416 |
| Short-term debt | -3.983 | -3.080 | 2.514 | 16.410 | 11.671 | 10.284 | 9.110 | 4.031 | 3.181 | 1.998 | 3.680 | 2.549 | 2.963 | 1.877 |
| Total debt | -16.787 | -15.794 | 15.139 | 17.270 | 16.269 | 14.642 | 13.226 | 8.739 | 7.151 | 5.718 | 6.751 | 5.414 | 5.618 | 4.293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1990 | — | — |
JO Audit | Audit | 1990 | — | — |
FN Management | Management | 1990 | — | — |
MP Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIFA Gruppen ApS | Company | 50.0% | 50.0% | 2019 |
MIFA Holding ApS | Company | 33.3% | 33.3% | 2019 |
MIFA INVEST ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Jens Olesen | Audit | 0 companies |
| Flemming Nielsen | Management | 0 companies |
| Mette Pilgaard | Management | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Peter Hviid | Board of Directors | 0 companies |
| Helge Nielsen | Board of Directors | 0 companies |
| Inga Nielsen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |