| Revenue | DKK 787K | -1% |
| EBITDA | DKK 845K | +9% |
| Net profit | DKK 377K | +16% |
| Total assets | DKK 14,5M | +0% |
| Equity | DKK 7,8M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 802 | 829 | 995 | 1.224 | 923 | 947 | 1.044 | 865 | 716 | 570 | 784 | 798 | 787 |
| Staff expenses | -0 | -0 | -0 | -29 | -30 | -23 | -7 | -84 | -54 | -4 | -4 | -2 | -3 |
| EBITDA | 802 | 829 | 995 | 1.195 | 892 | 952 | 1.037 | 797 | 772 | 846 | 570 | 776 | 845 |
| Depreciation & amort. | -0 | 20 | 20 | 20 | 20 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 802 | 809 | 975 | 1.175 | 872 | 932 | 1.037 | 797 | 772 | 846 | 570 | 776 | 845 |
| Net financials | -273 | -261 | -286 | -487 | -453 | -447 | -448 | -285 | -283 | -273 | -269 | -360 | -362 |
| Profit before tax | 530 | 548 | 688 | 688 | 420 | 485 | 590 | 512 | 489 | 573 | 301 | 416 | 483 |
| Tax | 103 | 137 | 146 | 165 | 92 | 106 | 130 | 113 | 108 | 126 | 66 | 92 | 106 |
| Net profit | 426 | 411 | 543 | 523 | 327 | 379 | 459 | 399 | 381 | 447 | 235 | 324 | 377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.790 | 19.789 | 18.990 | 16.169 | 15.781 | 15.874 | 15.151 | 15.049 | 15.130 | 14.881 | 14.505 | 14.432 | 14.459 |
| Equity | 5.097 | 5.508 | 6.050 | 4.574 | 4.901 | 5.280 | 6.240 | 6.638 | 7.020 | 6.866 | 7.101 | 7.426 | 7.802 |
| Long-term debt | 10.139 | 9.825 | 11.160 | 9.863 | 9.518 | 9.168 | 7.680 | 7.339 | 6.971 | 6.553 | 6.127 | 5.787 | 5.428 |
| Short-term debt | 4.369 | 4.269 | 1.606 | 1.559 | 1.190 | 1.250 | 1.126 | 960 | 1.000 | 1.256 | 1.116 | 1.059 | 1.052 |
| Total debt | 14.508 | 14.094 | 12.766 | 11.422 | 10.708 | 10.418 | 8.806 | 8.299 | 7.971 | 7.810 | 7.243 | 6.846 | 6.480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1990 | — | — |
KE Management | Management | 1998 | — | — |
TK Management | Management | 1994 | — | — |
BC Management | Management | 2014 | — | — |
| Audit | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEC HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Knud Erik Christiansen | Management | 0 companies |
| Torben Krogsgaard | Management | 0 companies |
| Betina Christiansen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Hanne Vinther Christensen | Board of Directors | 0 companies |
| Laila Christensen | Board of Directors | 0 companies |
| Else Nørgaard Hansen | Board of Directors | 0 companies |
| Torben Voss | Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Preben Leo Larsen | Chairman | 0 companies |