| Revenue | DKK 3,3M | +12% |
| EBITDA | DKK 909K | -16% |
| Net profit | DKK 461K | -19% |
| Total assets | DKK 5,2M | +2% |
| Equity | DKK 2,2M | -8% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.867 | 4.418 | 2.663 | 2.919 | 3.280 |
| Staff expenses | -1.591 | -1.596 | -1.688 | -1.834 | -2.371 |
| EBITDA | 1.277 | 2.782 | 965 | 1.085 | 909 |
| Depreciation & amort. | -201 | -341 | -341 | -366 | -310 |
| EBIT | 1.076 | 2.441 | 624 | 718 | 598 |
| Net financials | -9 | -24 | 5 | 21 | 25 |
| Profit before tax | 1.066 | 2.416 | 629 | 740 | 623 |
| Tax | 235 | 520 | 154 | 170 | 162 |
| Net profit | 831 | 1.897 | 475 | 570 | 461 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.161 | 5.482 | 4.899 | 5.097 | 5.223 |
| Equity | 3.658 | 4.755 | 2.470 | 2.340 | 2.150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 401 | 587 | 329 | 467 | 673 |
| Total debt | 401 | 587 | 329 | 467 | 673 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BV Founder | Founder | 1990 |
BV Management | Management | 2025 |
PV Founder | Founder | 1990 |
| Former (1) | ||
MN Audit | Audit | 1990 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2022 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Mango Nielsen | Audit | 0 companies |
| Bjarne Vestergaard Pedersen | Founder | 0 companies |
| Birthe Vestergaard Pedersen | Management | 0 companies |
| Peer Vestergaard Pedersen | Founder | 0 companies |
| Emil Vestergaard Pedersen | Board of Directors | 0 companies |