| Revenue | DKK -5K | -189% |
| EBITDA | DKK -5K | -189% |
| Net profit | DKK -74K | -186% |
| Total assets | DKK 2,8M | -4% |
| Equity | DKK 1,9M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | -40 | -39 | -68 | -55 | -44 | 6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -37 | -39 | -69 | -58 | -44 | 6 | -5 |
| Depreciation & amort. | -32 | -74 | -95 | -95 | -87 | -63 | -46 | -60 |
| EBIT | -60 | -111 | -134 | -164 | -145 | -107 | -40 | -65 |
| Net financials | 66 | 93 | 184 | 123 | -95 | 146 | 15 | -9 |
| Profit before tax | 6 | -18 | 51 | -41 | -240 | 39 | -25 | -74 |
| Tax | 5 | -4 | 12 | -8 | 4 | 1 | 1 | -0 |
| Net profit | 1 | -14 | 39 | -33 | -245 | 39 | -26 | -74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.657 | 3.550 | 3.501 | 3.364 | 3.032 | 2.979 | 2.874 | 2.764 |
| Equity | 2.803 | 2.693 | 2.635 | 2.504 | 2.168 | 2.119 | 2.009 | 1.934 |
| Long-term debt | 840 | 837 | 836 | 838 | 842 | 839 | 829 | 766 |
| Short-term debt | 11 | 20 | 24 | 22 | 23 | 21 | 37 | 63 |
| Total debt | 851 | 857 | 861 | 860 | 864 | 860 | 866 | 829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 1990 | — | — |
VD Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Brosbøll | Management | 0 companies |
| Viggo Dresing | Management | 0 companies |
| Lars Dalsgaard | Board of Directors | 0 companies |
| Lilian Brosbøll | Board of Directors | 0 companies |