| Revenue | — | — |
| EBITDA | DKK -150K | -23% |
| Net profit | DKK 422K | +306% |
| Total assets | DKK 2,6M | +27% |
| Equity | DKK 2,4M | +21% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 65 | -31 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | -31 | -24 | -122 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | -31 | -24 | -122 | -150 |
| Net financials | 153 | -86 | 55 | 159 | 576 |
| Profit before tax | 218 | -117 | 30 | 104 | 549 |
| Tax | -0 | -0 | -0 | -0 | 127 |
| Net profit | 218 | -117 | 30 | 104 | 422 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.339 | 1.566 | 1.837 | 2.041 | 2.590 |
| Equity | 1.325 | 1.550 | 1.821 | 2.025 | 2.447 |
| Long-term debt | 0 | 0 | 0 | 0 | 53 |
| Short-term debt | 14 | 16 | 16 | 16 | 90 |
| Total debt | 14 | 16 | 16 | 16 | 143 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DR Founder | Founder | 1990 |
JJ Management | Management | 2006 |
| Former (3) | ||
HV Management | Management | 1990 – 2002 |
AM | Audit | 1990 – 1990 |
SA Management | Management | 2002 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Deputy Chairman | 2021 | |
| Former (4) | ||
| Board of Directors | 1990 – 1990 | |
| Deputy Chairman | 1990 – 2019 | |
UB | Chairman | 1990 – 2021 |
| Chairman | 1990 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Valdemar Christensen | Management | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Founder | 0 companies |
| Jakob Jørgen Jacobsen | Management | 0 companies |
| Søren Arnfeldt Westergaard | Management | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Leif Ørsnæs Christensen | Chairman | 0 companies |
| Egon Korsbæk | Deputy Chairman | 0 companies |
| Uffe Bro | Chairman | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |
| Torben Emil Frederiksen | Deputy Chairman | 0 companies |