| Revenue | DKK -490K | +818% |
| EBITDA | DKK -936K | -73% |
| Net profit | DKK -906K | -86% |
| Total assets | DKK 1,2M | -44% |
| Equity | DKK 1,1M | -45% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -10 | -40 | 18 | -53 | -490 |
| Staff expenses | -0 | -291 | -413 | -487 | -446 |
| EBITDA | -10 | -331 | -395 | -540 | -936 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -331 | -395 | -540 | -936 |
| Net financials | -1 | 0 | 0 | 53 | 30 |
| Profit before tax | -11 | -331 | -395 | -487 | -906 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11 | -331 | -395 | -487 | -906 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35 | 617 | 2.570 | 2.072 | 1.165 |
| Equity | 29 | 598 | 2.503 | 2.016 | 1.111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 19 | 67 | 56 | 54 |
| Total debt | 6 | 19 | 67 | 56 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR | Board of Directors | 2022 | — | — |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VEPIDAN ApS | Company | 20.0% | 20.0% | 2023 |
Den Almennyttige Erhvervs- og Kulturfond i Løgstør | Company | 20.0% | 20.0% | 2023 |
LØGSTØR ERHVERVS INVEST A/S | Company | 20.0% | 20.0% | 2023 |
GLERUP A/S | Company | 20.0% | 20.0% | 2023 |
BERGE HOLDING II ApS | Company | 20.0% | 20.0% | 2024 |
BERGE HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
GRAVERS OG HANNE GRAVERSEN HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Berge | Management | 0 companies |
| Per Ravn | Board of Directors | 0 companies |
| Leif Ørsnæs Christensen | Board of Directors | 0 companies |
| Per Jensen | Board of Directors | 0 companies |
| Mikael Glerup | Board of Directors | 0 companies |
| Torben Emil Frederiksen | Chairman | 0 companies |