| Revenue | DKK 6K | -45% |
| EBITDA | DKK 6K | -45% |
| Net profit | DKK 18K | -67% |
| Total assets | DKK 551K | -13% |
| Equity | DKK 281K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -95 | -113 | -89 | -86 | -85 | -99 | -83 | -78 | -37 | 12 | 47 | -66 | 10 | 6 |
| Staff expenses | -3 | -2 | -3 | -0 | -0 | -0 | -0 | -0 | -13 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -98 | -115 | -91 | -86 | -85 | -99 | -83 | -78 | -50 | 12 | 47 | -66 | 10 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -98 | -115 | -91 | -86 | -85 | -99 | -83 | -78 | -50 | 12 | 47 | -66 | 10 | 6 |
| Net financials | 227 | 34 | 178 | 325 | 18 | 121 | -42 | 24 | -17 | 57 | -45 | 16 | 60 | 18 |
| Profit before tax | 129 | -81 | 87 | 239 | -67 | 21 | -125 | -54 | -67 | 69 | 3 | -50 | 71 | 23 |
| Tax | 32 | 7 | 3 | 56 | -13 | 5 | -27 | -12 | -15 | 15 | 1 | -11 | 16 | 5 |
| Net profit | 97 | -88 | 84 | 182 | -54 | 16 | -97 | -42 | -52 | 54 | 2 | -39 | 55 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.666 | 1.588 | 1.431 | 1.722 | 1.604 | 1.686 | 783 | 628 | 632 | 662 | 657 | 612 | 632 | 551 |
| Equity | 1.358 | 1.271 | 1.354 | 1.537 | 1.483 | 1.499 | 679 | 452 | 345 | 398 | 344 | 247 | 263 | 281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 307 | 318 | 76 | 185 | 122 | 186 | 104 | 175 | 287 | 263 | 314 | 365 | 370 | 271 |
| Total debt | 307 | 318 | 76 | 185 | 122 | 186 | 104 | 175 | 287 | 263 | 314 | 365 | 370 | 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1990 | — | — |
| Audit | 1990 | — | — | |
DR Management | Management | 1990 | — | — |
GB Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Statsaut. revisor Stig Hansen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Gert Borup Christensen | Management | 0 companies |