| Revenue | DKK -84K | -10% |
| EBITDA | DKK -84K | +10% |
| Net profit | DKK -4K | +99% |
| Total assets | DKK 2,7M | -6% |
| Equity | DKK 2,5M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 309 | 1.270 | 750 | 931 | 853 | 429 | 18 | -74 | -50 | -59 | -94 | -84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 309 | 1.270 | 750 | 931 | 853 | 429 | 18 | -74 | -50 | -59 | -94 | -84 |
| Depreciation & amort. | -66 | -66 | -39 | -0 | -0 | -15 | -36 | -36 | -18 | -18 | -52 | -86 |
| EBIT | 243 | 1.204 | 712 | 931 | 853 | 414 | -18 | -110 | -69 | -78 | -146 | -170 |
| Net financials | -9 | -7 | -10 | -3 | 0 | 154 | 216 | 55 | 114 | 759 | -345 | 159 |
| Profit before tax | 234 | 1.197 | 702 | 928 | 853 | 568 | 199 | -55 | 45 | 681 | -491 | -11 |
| Tax | 65 | 313 | 184 | 246 | 190 | 108 | 48 | -2 | 18 | 154 | 5 | -7 |
| Net profit | 169 | 884 | 518 | 682 | 664 | 459 | 151 | -53 | 27 | 527 | -496 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 574 | 1.697 | 2.327 | 2.708 | 3.308 | 3.485 | 3.408 | 3.306 | 3.123 | 3.610 | 2.906 | 2.744 |
| Equity | 360 | 1.147 | 1.567 | 2.149 | 2.712 | 3.068 | 3.113 | 2.954 | 2.872 | 3.291 | 2.666 | 2.532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 550 | 760 | 559 | 597 | 418 | 295 | 352 | 250 | 318 | 240 | 212 |
| Total debt | 214 | 550 | 760 | 559 | 597 | 418 | 295 | 352 | 250 | 318 | 240 | 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1990 | — | — |
JØ Management | Management | 1990 | — | — |
DR Management | Management | 1990 | — | — |
HB Audit | Audit | 1990 | — | — |
OK Audit | Audit | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| John Østerberg Verner | Management | 0 companies |
| Dan Rybak | Management | 0 companies |
| Henrik Blixenkrone | Audit | 0 companies |
| Ole Kjær Christensen | Audit | 0 companies |