| Revenue | DKK -1,5M | +21% |
| EBITDA | DKK -1,7M | +33% |
| Net profit | DKK 38,8M | +312% |
| Total assets | DKK 109,7M | +49% |
| Equity | DKK 109,6M | +53% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.267 | 238 | 1.167 | -51 | 20 | 356 | 1.576 | -267 | 929 | 408 | 1.193 | -294 | -1.209 | -1.458 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.204 | 172 | 1.067 | -99 | -22 | 314 | 1.542 | -297 | 885 | 311 | 1.110 | -564 | -2.575 | -1.734 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.204 | 172 | 1.067 | -99 | -22 | 314 | 1.542 | -297 | 885 | 311 | 1.110 | -564 | -2.575 | -1.734 |
| Net financials | 242 | 446 | 2.812 | 3.084 | 1.188 | 6.028 | 5.465 | 3.714 | 8.253 | 15.083 | 2.433 | 11.181 | 13.031 | 40.825 |
| Profit before tax | 2.446 | 618 | 3.879 | 2.986 | 1.166 | 6.342 | 7.007 | 3.417 | 9.138 | 15.394 | 3.543 | 10.617 | 10.456 | 39.091 |
| Tax | 578 | 125 | 557 | 451 | -65 | 283 | 573 | 458 | 889 | 1.980 | -403 | 1.047 | 1.052 | 326 |
| Net profit | 1.868 | 493 | 3.322 | 2.534 | 1.230 | 6.059 | 6.434 | 2.959 | 8.249 | 13.414 | 3.946 | 9.570 | 9.404 | 38.765 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.671 | 6.615 | 10.438 | 12.687 | 13.069 | 22.860 | 26.518 | 28.740 | 37.465 | 52.699 | 55.521 | 65.355 | 73.696 | 109.688 |
| Equity | 5.766 | 6.162 | 9.387 | 11.825 | 12.959 | 18.921 | 25.258 | 28.121 | 36.261 | 49.564 | 53.399 | 62.856 | 71.860 | 109.625 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.905 | 453 | 1.051 | 862 | 110 | 3.938 | 1.260 | 619 | 1.204 | 3.135 | 2.122 | 2.499 | 1.836 | 63 |
| Total debt | 3.905 | 453 | 1.051 | 862 | 110 | 3.938 | 1.260 | 619 | 1.204 | 3.135 | 2.122 | 2.499 | 1.836 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Christoffer Schwarz-Nielsen | Management | 0 companies |
| Erik Bruno Jensen | Board of Directors | 0 companies |
| Jens Peder Aggerholm Jensen | Board of Directors | 0 companies |
| Simon Agerkvist Aggerholm | Chairman | 0 companies |
| Adrian Agerkvist Aggerholm | Board of Directors | 0 companies |
| Tina Agerkvist Aggerholm | Board of Directors | 0 companies |