| Revenue | DKK -2,6M | +3480% |
| EBITDA | DKK -2,6M | -3480% |
| Net profit | DKK 6,4M | +2% |
| Total assets | DKK 85,6M | +5% |
| Equity | DKK 85,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 | 1 | 18.549 | 10.515 | 907 | -132 | -95 | -95 | -74 | -2.637 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | -54 | -47 | -50 | 1.697 | -61 | -77 | -71 | -132 | -95 | -95 | -74 | -2.637 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -54 | -47 | -50 | 1.697 | -61 | -77 | -71 | -132 | -95 | -95 | -74 | -2.637 |
| Net financials | 2.806 | 4.049 | 5.063 | 4.469 | 3.955 | 20.949 | 9.779 | 5.832 | 3.823 | 10.367 | -6.728 | 7.989 | 10.530 |
| Profit before tax | 2.752 | 3.995 | 5.015 | 4.419 | 3.812 | 20.888 | 9.702 | 5.762 | 3.691 | 10.272 | -6.823 | 7.915 | 7.893 |
| Tax | 388 | 208 | 560 | 578 | 424 | 794 | 138 | 1.189 | 1.278 | 2.163 | -1.493 | 1.698 | 1.523 |
| Net profit | 2.364 | 3.788 | 4.455 | 3.841 | 3.389 | 20.093 | 9.564 | 4.572 | 2.413 | 8.109 | -5.330 | 6.217 | 6.371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.119 | 29.768 | 33.996 | 38.318 | 44.079 | 62.648 | 71.654 | 74.930 | 74.503 | 84.141 | 76.153 | 81.247 | 85.601 |
| Equity | 26.044 | 29.736 | 33.691 | 37.432 | 40.721 | 60.714 | 70.028 | 72.451 | 73.864 | 81.691 | 76.074 | 80.820 | 85.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 33 | 25 | 27 | 2.158 | 506 | 59 | 493 | 207 | 1.856 | 79 | 204 | 54 |
| Total debt | 75 | 33 | 25 | 27 | 2.158 | 506 | 59 | 493 | 207 | 1.856 | 79 | 204 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
VC Founder | Founder | 1990 | — | — |
AC Founder | Founder | 1990 | — | — |
CB Founder | Founder | 1990 | — | — |
LH Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Chairman | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 5.0% | 90.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Charlotte Biil | Founder | 0 companies |
| Lene Hector | Management | 0 companies |
| Peter Friis | Board of Directors | 0 companies |
| Niels Jørgen Kornerup | Chairman | 0 companies |