| Revenue | DKK 1,6B | +8% |
| EBITDA | DKK 402,5M | +13% |
| Net profit | DKK 462,5M | +4% |
| Total assets | DKK 2,6B | +11% |
| Equity | DKK 2,1B | +15% |
| Employees | 538 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.152.414 | 1.428.839 | 1.434.399 | 1.500.071 | 1.618.405 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 207.690 | 318.462 | 401.774 | 356.178 | 402.547 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 207.690 | 318.462 | 401.774 | 356.178 | 402.547 |
| Net financials | 35.915 | 74.262 | 108.633 | 165.671 | 145.507 |
| Profit before tax | 243.605 | 392.724 | 510.407 | 521.849 | 548.054 |
| Tax | 44.561 | 67.226 | 89.680 | 77.767 | 85.559 |
| Net profit | 199.044 | 325.498 | 420.727 | 444.082 | 462.495 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.424.887 | 1.812.566 | 1.971.250 | 2.349.140 | 2.602.404 |
| Equity | 1.089.966 | 1.273.284 | 1.555.944 | 1.848.710 | 2.130.521 |
| Long-term debt | 42.435 | 33.740 | 67.811 | 18.583 | 8.787 |
| Short-term debt | 265.474 | 480.065 | 310.442 | 440.368 | 406.057 |
| Total debt | 307.909 | 513.805 | 378.253 | 458.951 | 414.844 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
VC Founder | Founder | 1990 |
NH Management | Management | 2014 |
AC Founder | Founder | 1990 |
CB Founder | Founder | 1990 |
MJ Chief Executive Officer | Chief Executive Officer | 2003 |
KM Management | Management | 2003 |
HH Management | Management | 2025 |
LS Management | Management | 2007 |
| Former (3) | ||
| Audit | 1990 – 1990 | |
AR Management | Management | 2010 – 2022 |
LN Management | Management | 2007 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2003 | |
| Board of Directors | 2003 | |
| Former (2) | ||
| Chairman | 2003 – 2024 | |
| Board of Directors | 1990 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Niels Høigaard Hald | Management | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Charlotte Biil | Founder | 0 companies |
| Michael John Grosbøl | Chief Executive Officer | 0 companies |
| Kurt Madsen | Management | 0 companies |
| Anders Ryberg | Management | 0 companies |
| Henrik Hellegaard Iversen | Management | 0 companies |
| Lars Spang Kjeldsen | Management | 0 companies |
| Lars Nielsen | Management | 0 companies |
| Henrik Bach | Chairman | 0 companies |
| Susie Grosbøl | Board of Directors | 0 companies |
| Tove Harriet Grosbøl | Board of Directors | 0 companies |
| John Kjærgaard Grosbøl | Chairman | 0 companies |
| Ole Holmgård Kristensen | Board of Directors | 0 companies |