| Revenue | DKK 1,4M | -8% |
| EBITDA | DKK 1,4M | -8% |
| Net profit | DKK 6,3M | +35% |
| Total assets | DKK 10,5M | +40% |
| Equity | DKK 8,8M | +34% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.151 | 2.318 | 1.570 | — | 1.031 | 1.574 | 1.440 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.151 | 2.318 | 1.570 | 1.905 | 1.031 | 1.574 | 1.440 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.151 | 2.318 | 1.570 | 1.905 | 1.031 | 1.574 | 1.440 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.676 | 7.601 | 4.135 | 0 | 4.955 | 3.450 | 5.130 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.827 | 9.919 | 5.705 | 1.905 | 5.987 | 5.024 | 6.571 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 809 | 574 | 314 | -0 | 238 | 379 | 318 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.018 | 9.345 | 5.391 | 1.905 | 5.748 | 4.645 | 6.253 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.016 | 22.998 | 18.827 | 11.101 | 10.266 | 7.484 | 10.486 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 15.170 | 12.439 | 1.839 | 1.100 | 9.469 | 6.568 | 8.811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 318 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.846 | 10.559 | 16.988 | 0 | 797 | 916 | 1.357 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.846 | 10.559 | 16.988 | 0 | 797 | 916 | 1.675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
LG Management | Management | 2006 | — | — |
VC Management | Management | 1990 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
IW Management | Management | 1990 | — | — |
HS Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WADSKOV-HANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
DAICO HOLDING ApS | Company | 50.0% | 50.0% | 2000 |
Damsbøll ApS | Company | 25.0% | 25.0% | 2017 |
Krystalgaarden Holding ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Leif Gunnar Rørbøl | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Bent Sauer Kjerrumgaard | Chief Executive Officer | 0 companies |
| Steen Lyders Lerche Wadskov-Hansen | Chief Executive Officer | 0 companies |
| Inge Windfeld Rotne Leffers | Management | 0 companies |
| Henrik Sten Nielsen | Management | 0 companies |
| Henriette Damsgaard | Board of Directors | 0 companies |
| Asbjørn Christoffersen | Board of Directors | 0 companies |
| Anders Nielsen | Chairman | 0 companies |
| Charlotte Biil | Board of Directors | 0 companies |
| Vibeke Phister Kjerrumgaard | Board of Directors | 0 companies |
| Mogens Skipper-Pedersen | Chairman | 0 companies |
| Michael Holsting | Chairman | 0 companies |
| Brian Krogh Jeppesen | Board of Directors | 0 companies |