| Revenue | DKK 52K | -34% |
| EBITDA | DKK -51K | -165% |
| Net profit | DKK -89K | -1298% |
| Total assets | DKK 4,8M | -20% |
| Equity | DKK 2,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 306 | 153 | 82 | 290 | 32 | 248 | 250 | 127 | 136 | 658 | 133 | 1.158 | 79 | 52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 306 | 153 | 82 | 290 | 32 | 248 | 250 | 127 | 136 | 658 | 133 | 1.158 | 79 | -51 |
| Depreciation & amort. | -33 | -33 | -33 | -33 | -33 | -33 | -33 | -73 | -91 | -76 | -69 | -61 | -58 | -33 |
| EBIT | 272 | 120 | 49 | 257 | -2 | 215 | 217 | 54 | 44 | 582 | 63 | 1.098 | 21 | -84 |
| Net financials | -141 | -128 | -113 | -89 | -79 | -88 | -79 | -81 | -296 | -88 | -31 | -49 | -28 | -1 |
| Profit before tax | 132 | -8 | -64 | 167 | -80 | 127 | 138 | -27 | -251 | 494 | 32 | 1.049 | -7 | -85 |
| Tax | 26 | 3 | -16 | 41 | 0 | 0 | 32 | 36 | -45 | -8 | -0 | 240 | -15 | 4 |
| Net profit | 106 | -12 | -49 | 126 | -80 | 127 | 105 | -62 | -206 | 503 | 32 | 809 | 7 | -89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.474 | 6.339 | 6.085 | 6.235 | 6.691 | 6.705 | 6.922 | 6.615 | 6.042 | 6.096 | 5.764 | 6.100 | 5.972 | 4.771 |
| Equity | 1.474 | 1.463 | 1.414 | 1.541 | 1.461 | 1.588 | 1.693 | 1.631 | 1.424 | 1.927 | 1.959 | 2.768 | 2.775 | 2.686 |
| Long-term debt | 4.450 | 4.268 | 4.100 | 3.111 | 2.969 | 2.819 | 2.666 | 2.514 | 2.378 | 1.744 | 1.621 | 1.282 | 984 | 169 |
| Short-term debt | 549 | 608 | 571 | 1.583 | 2.261 | 2.299 | 2.563 | 2.470 | 2.240 | 2.425 | 2.185 | 2.032 | 2.213 | 1.916 |
| Total debt | 4.999 | 4.876 | 4.671 | 4.694 | 5.230 | 5.118 | 5.229 | 4.984 | 4.618 | 4.169 | 3.805 | 3.314 | 3.197 | 2.085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
VC Management | Management | 1990 | — | — |
TK Management | Management | 1990 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
R Audit | Audit | 1995 | — | — |
FL Management | Management | 1990 | — | — |
JK Management | Management | 1990 | — | — |
MP Management | Management | 1990 | — | — |
HH Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREENLINE INVEST ApS | Company | 66.7% | 66.7% | 2005 |
| Individual | 33.3% | 33.3% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Tommy Kjæp | Management | 0 companies |
| Thomas Green Eriksen | Chief Executive Officer | 0 companies |
| Revisionscentret | Audit | 0 companies |
| Flemming Luxhøj Ravn | Management | 0 companies |
| Jørgen Kjæp | Management | 0 companies |
| Marianne Pilegaard | Management | 0 companies |
| Hans Helge Andersen | Audit | 0 companies |