| Revenue | DKK -11K | -204% |
| EBITDA | DKK -11K | -204% |
| Net profit | DKK -13K | -301% |
| Total assets | DKK 243K | -60% |
| Equity | DKK 221K | -6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 22 | 49 | 60 | 28 | 27 | -19 | 20 | 11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -11 | 30 | 45 | 12 | 27 | -19 | 20 | 11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -11 | 30 | 45 | 12 | 27 | -19 | 20 | 11 | -11 |
| Net financials | 0 | -0 | 0 | 0 | 0 | -2 | -2 | -1 | -2 | -2 |
| Profit before tax | 0 | -11 | 30 | 45 | 12 | 26 | -20 | 18 | 8 | -13 |
| Tax | -0 | -0 | 4 | 11 | 3 | 6 | -4 | 4 | 2 | -0 |
| Net profit | 0 | -11 | 25 | 34 | 10 | 20 | -16 | 14 | 6 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 353 | 298 | 301 | 323 | 391 | 520 | 814 | 379 | 606 | 243 |
| Equity | 151 | 139 | 164 | 199 | 208 | 228 | 213 | 227 | 233 | 221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 202 | 158 | 121 | 125 | 158 | 292 | 601 | 152 | 373 | 22 |
| Total debt | 202 | 158 | 121 | 125 | 158 | 292 | 601 | 152 | 373 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
VC Management | Management | 1990 | — | — |
JK Audit | Audit | 1990 | — | — |
AF Management | Management | 2008 | — | — |
TH Management | Management | 1990 | — | — |
TP Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCON ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jørgen Kjærulff | Audit | 0 companies |
| Aage Fuglsang Michaelsen | Management | 0 companies |
| Torben Hurup Tobiassen | Management | 0 companies |
| Torben Præst | Management | 0 companies |
| Ole Eske Bruun | Chairman | 0 companies |