| Revenue | DKK 29K | -4402% |
| EBITDA | DKK 29K | +4402% |
| Net profit | DKK 1,3M | -39% |
| Total assets | DKK 9,2M | +21% |
| Equity | DKK 8,1M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -23 | -42 | 71 | 42 | -51 | -42 | -34 | -7 | -33 | -66 | -29 | -1 | 29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -126 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -23 | -42 | 71 | 42 | -51 | -42 | -34 | -132 | -33 | -66 | -29 | -1 | 29 |
| Depreciation & amort. | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -8 | -11 | -11 | -11 | -11 | -8 |
| EBIT | -25 | -29 | -47 | 66 | 36 | -56 | -47 | -39 | -140 | -44 | -77 | -40 | -11 | 21 |
| Net financials | 273 | -153 | 485 | -768 | 254 | 905 | 1.755 | 632 | 529 | -380 | -154 | 1.005 | 2.070 | 1.232 |
| Profit before tax | 248 | -181 | 437 | -702 | 290 | 849 | 1.709 | 593 | 389 | -423 | -231 | 965 | 2.058 | 1.252 |
| Tax | 32 | -0 | -0 | -0 | 109 | -0 | -0 | -0 | 31 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 216 | -181 | 437 | -702 | 181 | 849 | 1.709 | 593 | 357 | -423 | -231 | 965 | 2.058 | 1.252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.864 | 1.542 | 3.569 | 2.864 | 3.170 | 3.660 | 4.233 | 4.390 | 5.048 | 4.961 | 4.781 | 7.005 | 7.574 | 9.200 |
| Equity | 1.738 | 1.497 | 1.934 | 1.232 | 1.413 | 2.262 | 3.971 | 4.364 | 4.571 | 4.098 | 3.867 | 4.832 | 6.890 | 8.142 |
| Long-term debt | 0 | 0 | 1.150 | 1.150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 46 | 485 | 482 | 1.756 | 1.398 | 262 | 26 | 477 | 864 | 914 | 2.174 | 685 | 1.058 |
| Total debt | 126 | 46 | 1.635 | 1.632 | 1.756 | 1.398 | 262 | 26 | 477 | 864 | 914 | 2.174 | 685 | 1.058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
VC Management | Management | 1990 | — | — |
AB Audit | Audit | 1993 | — | — |
EH | Audit | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Arne Bang | Audit | 0 companies |
| Erik Henning Christensen | Audit | 0 companies |
| Olaf Christian Poulsen | Board of Directors | 0 companies |
| Annette Poulsen | Board of Directors | 0 companies |
| Thomas Eide Nachtegall Haderup | Board of Directors | 0 companies |