| Revenue | DKK 2,3M | +6% |
| EBITDA | DKK -19K | +57% |
| Net profit | DKK -51K | +12% |
| Total assets | DKK 2,3M | +0% |
| Equity | DKK 797K | -6% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.333 | 2.361 | 2.222 | 2.153 | 2.274 |
| Staff expenses | -2.886 | -2.870 | -2.147 | -2.197 | -2.293 |
| EBITDA | 447 | -509 | 75 | -44 | -19 |
| Depreciation & amort. | -8 | -12 | -12 | -12 | -14 |
| EBIT | 440 | -521 | 63 | -55 | -33 |
| Net financials | -1 | -13 | -22 | -18 | -30 |
| Profit before tax | 439 | -533 | 42 | -73 | -63 |
| Tax | 98 | -116 | 10 | -15 | -12 |
| Net profit | 341 | -417 | 32 | -58 | -51 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.064 | 2.381 | 2.959 | 2.357 | 2.346 |
| Equity | 1.392 | 875 | 906 | 848 | 797 |
| Long-term debt | 180 | 186 | 192 | 198 | 206 |
| Short-term debt | 1.439 | 1.321 | 1.861 | 1.311 | 1.344 |
| Total debt | 1.619 | 1.506 | 2.053 | 1.509 | 1.550 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Management | Management | 2003 |
| Former (4) | ||
| Audit | 1990 – 1990 | |
| Audit | 1990 – 1993 | |
VC Management | Management | 1990 – 1990 |
BC Management | Management | 1990 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Revisionsfirmaet O. Spang Thomsen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Bent Christensen | Management | 0 companies |
| Michael Christensen | Management | 0 companies |