| Revenue | DKK 1,2M | +3% |
| EBITDA | DKK 191K | -47% |
| Net profit | DKK 114K | -56% |
| Total assets | DKK 1,2M | -17% |
| Equity | DKK 643K | +2% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 741 | 696 | 483 | 1.166 | 1.196 |
| Staff expenses | -390 | -396 | -404 | -808 | -1.006 |
| EBITDA | 345 | 195 | 79 | 358 | 191 |
| Depreciation & amort. | -0 | -0 | -0 | -17 | -25 |
| EBIT | 345 | 195 | 79 | 341 | 166 |
| Net financials | -3 | -7 | -6 | -6 | -12 |
| Profit before tax | 342 | 188 | 73 | 335 | 154 |
| Tax | 77 | 47 | 19 | 78 | 40 |
| Net profit | 265 | 141 | 54 | 256 | 114 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.682 | 1.430 | 1.474 | 1.487 | 1.235 |
| Equity | 789 | 680 | 574 | 630 | 643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 893 | 750 | 900 | 858 | 592 |
| Total debt | 893 | 750 | 900 | 858 | 592 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Management | Management | 2023 |
| Former (3) | ||
| Audit | 1990 – 1990 | |
VC Management | Management | 1990 – 1990 |
EP Management | Management | 1990 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (8) | ||
| Board of Directors | 1990 – 1995 | |
| Chairman | 2003 – 2023 | |
| Board of Directors | 1998 – 2003 | |
| Deputy Chairman | 1990 – 1998 | |
| Deputy Chairman | 2003 – 2023 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 1998 – 2001 | |
| Chairman | 1990 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Ejner Pedersen | Management | 0 companies |
| Lars Sønderby Nielsen | Management | 0 companies |
| Jytte Pedersen | Board of Directors | 0 companies |
| Johannes Hvidegaard | Chairman | 0 companies |
| John Robert Ditterline | Board of Directors | 0 companies |
| Nils-Gustaf Tobieson | Deputy Chairman | 0 companies |
| Norman Andersen | Deputy Chairman | 0 companies |
| Gary Sharwell | Board of Directors | 0 companies |
| Hans Jørn Nielsen | Board of Directors | 0 companies |
| Silvano Ancelotti | Board of Directors | 0 companies |
| Jane Mølgaard | Chairman | 0 companies |
| Kenneth Lee Kaltz | Chairman | 0 companies |